Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.33B | 15.68B | 15.16B | 10.30B | 6.69B |
Gross Profit | ||||
8.79B | 7.55B | 7.69B | 4.52B | 2.91B |
EBIT | ||||
5.96B | 5.39B | 5.07B | 2.12B | 1.73B |
EBITDA | ||||
7.54B | 6.72B | 6.19B | 2.89B | 2.11B |
Net Income Common Stockholders | ||||
2.12B | 1.65B | 1.50B | 1.17B | 1.29B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.42B | 2.90B | 2.95B | 2.58B | 2.62B |
Total Assets | ||||
72.90B | 55.11B | 45.57B | 31.15B | 22.32B |
Total Debt | ||||
4.68B | 16.38B | 12.12B | 4.22B | 838.14M |
Net Debt | ||||
3.75B | 13.48B | 10.28B | 2.42B | -801.92M |
Total Liabilities | ||||
58.23B | 41.87B | 33.67B | 20.62B | 13.00B |
Stockholders Equity | ||||
14.67B | 13.24B | 11.91B | 10.53B | 9.32B |
Cash Flow | Free Cash Flow | |||
-4.55B | 2.01B | 1.39B | -883.46M | 106.85M |
Operating Cash Flow | ||||
-3.42B | 4.00B | 3.59B | 929.18M | 2.17B |
Investing Cash Flow | ||||
-1.83B | -2.70B | -2.25B | -1.53B | -1.88B |
Financing Cash Flow | ||||
3.27B | -225.99M | -1.31B | 764.59M | -45.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.81B | 6.87 | 15.39% | ― | 8.26% | 20.41% | |
78 Outperform | $3.48B | 80.45 | 9.65% | ― | 41.86% | 96.57% | |
74 Outperform | $2.31B | 19.77 | 17.45% | ― | 17.64% | 30.75% | |
74 Outperform | $2.48B | 19.26 | 26.10% | ― | 33.84% | 0.29% | |
63 Neutral | $3.36B | 8.73 | -9.48% | ― | -8.52% | -180.71% | |
61 Neutral | $1.93B | 81.10 | 2.34% | ― | -25.02% | ― | |
58 Neutral | $10.03B | 10.00 | -6.85% | 3.09% | 7.49% | -11.58% |