| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.05B | 977.72M | 831.10M | 627.62M | 473.40M |
| Gross Profit | 821.91M | 825.61M | 708.81M | 517.46M | 371.93M |
| EBITDA | 181.21M | 148.17M | 140.62M | 20.03M | -18.00M |
| Net Income | 73.19M | 121.16M | 93.33M | -11.97M | -33.99M |
Balance Sheet | |||||
| Total Assets | 8.96B | 7.93B | 7.28B | 6.59B | 5.08B |
| Cash, Cash Equivalents and Short-Term Investments | 415.54M | 497.47M | 617.02M | 543.30M | 465.93M |
| Total Debt | 72.33M | 21.38M | 43.42M | 31.01M | 22.95M |
| Total Liabilities | 8.25B | 7.21B | 6.62B | 6.05B | 4.59B |
| Stockholders Equity | 704.43M | 724.79M | 664.27M | 545.26M | 487.07M |
Cash Flow | |||||
| Free Cash Flow | 206.62M | 116.53M | 111.70M | 55.13M | -884.00K |
| Operating Cash Flow | 233.49M | 176.93M | 159.49M | 83.96M | 20.02M |
| Investing Cash Flow | -218.34M | -1.96B | -44.25M | 5.73M | 10.16M |
| Financing Cash Flow | 738.04M | 427.77M | 511.95M | 1.46B | 1.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.69B | 21.00 | 34.42% | ― | 22.02% | 12.42% | |
71 Outperform | $1.57B | 27.73 | 9.84% | ― | 10.58% | -45.52% | |
65 Neutral | $3.31B | 41.81 | 8.61% | ― | 31.27% | ― | |
63 Neutral | $175.04M | 38.90 | 19.18% | ― | 32.61% | -8.26% | |
62 Neutral | $1.68B | -393.70 | -1.62% | ― | 20.11% | -391.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $2.80B | 7.50 | 14.40% | 1.40% | 0.58% | 5.76% |