| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.48B | 1.52B | 1.57B | 1.41B | 1.14B |
| Gross Profit | 831.84M | 954.57M | 995.59M | 888.86M | 706.22M |
| EBITDA | 79.82M | 186.91M | 145.05M | 266.38M | 205.44M |
| Net Income | -27.89M | 92.97M | 60.70M | 165.74M | 131.32M |
Balance Sheet | |||||
| Total Assets | 1.31B | 1.29B | 1.10B | 1.19B | 957.64M |
| Cash, Cash Equivalents and Short-Term Investments | 8.13M | 9.47M | 7.60M | 8.83M | 209.75M |
| Total Debt | 563.44M | 449.18M | 337.58M | 413.58M | 260.76M |
| Total Liabilities | 794.12M | 667.25M | 536.93M | 632.39M | 449.98M |
| Stockholders Equity | 514.84M | 622.56M | 560.91M | 556.27M | 507.66M |
Cash Flow | |||||
| Free Cash Flow | 11.31M | 59.80M | 170.19M | 78.94M | 166.11M |
| Operating Cash Flow | 119.65M | 194.03M | 244.28M | 125.61M | 198.01M |
| Investing Cash Flow | -108.40M | -143.27M | -83.98M | -151.75M | -181.57M |
| Financing Cash Flow | -12.89M | -48.61M | -161.17M | -11.53M | -38.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $23.00B | 15.13 | 34.74% | 0.93% | 12.32% | 29.40% | |
63 Neutral | $3.00B | 17.00 | 10.53% | 2.18% | 2.76% | -7.83% | |
63 Neutral | $1.25B | 18.62 | 3.88% | ― | -2.61% | -11.87% | |
62 Neutral | $4.87B | 23.92 | 10.25% | 1.33% | -1.88% | -5.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $4.16B | 117.41 | 0.53% | 0.22% | 0.52% | -45.80% | |
48 Neutral | $637.18M | -19.77 | -5.00% | 6.77% | -2.40% | -131.59% |