| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.40T | 2.33T | 2.02T | 1.74T | 1.50T | 1.42T |
| Gross Profit | 1.73T | 1.67T | 1.41T | 1.17T | 1.00T | 983.08B |
| EBITDA | 536.85B | 452.62B | 246.96B | 279.83B | 231.43B | 291.03B |
| Net Income | 408.85B | 343.12B | 121.62B | 133.91B | 125.46B | 148.14B |
Balance Sheet | ||||||
| Total Assets | 3.79T | 3.74T | 3.36T | 3.10T | 2.82T | 2.63T |
| Cash, Cash Equivalents and Short-Term Investments | 436.65B | 458.08B | 529.40B | 489.12B | 430.76B | 401.77B |
| Total Debt | 211.51B | 189.38B | 214.19B | 194.16B | 212.45B | 226.08B |
| Total Liabilities | 1.00T | 961.09B | 924.93B | 840.17B | 775.73B | 744.38B |
| Stockholders Equity | 2.72T | 2.73T | 2.39T | 2.23T | 2.01T | 1.85T |
Cash Flow | ||||||
| Free Cash Flow | 340.80B | 225.28B | 168.56B | 104.06B | 115.71B | 134.96B |
| Operating Cash Flow | 434.32B | 354.64B | 283.23B | 211.85B | 228.86B | 232.84B |
| Investing Cash Flow | -237.53B | -265.79B | -190.54B | -81.58B | -95.29B | -99.86B |
| Financing Cash Flow | -248.59B | -189.37B | -60.26B | -95.47B | -95.84B | -104.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $152.10B | 19.00 | 40.62% | 2.62% | 2.71% | 6407.19% | |
77 Outperform | $94.05B | 13.25 | 35.62% | 3.59% | 5.97% | 128.66% | |
76 Outperform | $120.76B | 12.31 | 8.39% | 4.45% | -9.32% | 120.62% | |
74 Outperform | $29.63B | 9.94 | 15.51% | 1.19% | 7.51% | 203.70% | |
74 Outperform | $22.51B | 14.29 | 9.31% | ― | 5.00% | -1.03% | |
69 Neutral | $94.93B | 15.75 | 33.84% | 5.31% | 1.26% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Otsuka Holdings Co., Ltd. is a diversified healthcare company listed on the Tokyo Stock Exchange, operating primarily in the pharmaceuticals and nutraceuticals sectors, with a focus on innovative products that promote well-being. The company reported a solid financial performance for the nine-month period ending September 30, 2025, with revenue reaching ¥1,818,743 million, marking a 5.1% increase from the previous year. This growth was driven by strong sales in its pharmaceutical segment, particularly from its antipsychotic and anti-cancer agents, and a steady performance in its nutraceuticals business. Key financial highlights include a significant rise in operating profit by 56.1% to ¥407,421 million and a 55.3% increase in profit attributable to owners of the company, amounting to ¥297,658 million. The company’s strategic focus on expanding its product pipeline and enhancing its market presence was evident with increased research and development expenses and the acquisition of new subsidiaries. Looking ahead, Otsuka Holdings anticipates continued growth, supported by strong product demand and strategic investments, while navigating potential challenges such as pricing policies and tariffs in the U.S.