| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.55T | 2.59T | 2.33T | 2.02T | 1.74T | 1.50T |
| Gross Profit | 1.82T | 1.86T | 1.67T | 1.41T | 1.17T | 1.00T |
| EBITDA | 580.19B | 554.23B | 452.62B | 246.96B | 279.83B | 231.43B |
| Net Income | 381.66B | 380.76B | 343.12B | 121.62B | 133.91B | 125.46B |
Balance Sheet | ||||||
| Total Assets | 4.23T | 4.20T | 3.74T | 3.36T | 3.10T | 2.82T |
| Cash, Cash Equivalents and Short-Term Investments | 540.63B | 535.01B | 458.08B | 529.40B | 489.12B | 430.76B |
| Total Debt | 195.47B | 307.25B | 189.38B | 214.19B | 194.16B | 212.45B |
| Total Liabilities | 1.04T | 1.10T | 961.09B | 924.93B | 840.17B | 775.73B |
| Stockholders Equity | 3.12T | 3.04T | 2.73T | 2.39T | 2.23T | 2.01T |
Cash Flow | ||||||
| Free Cash Flow | 320.05B | 331.04B | 225.28B | 168.56B | 104.06B | 115.71B |
| Operating Cash Flow | 414.97B | 423.14B | 354.64B | 283.23B | 211.85B | 228.86B |
| Investing Cash Flow | -56.60B | -169.42B | -265.79B | -190.54B | -81.58B | -95.29B |
| Financing Cash Flow | -139.13B | -144.00B | -189.37B | -60.26B | -95.47B | -95.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $38.29B | 14.79 | 12.90% | 1.48% | 6.33% | 10.79% | |
71 Outperform | $27.94B | 21.12 | 7.28% | ― | 2.11% | -7.88% | |
71 Outperform | $123.71B | 11.57 | 39.27% | 4.11% | 1.78% | 33.76% | |
69 Neutral | $112.68B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
68 Neutral | $104.53B | 12.08 | 37.19% | 3.41% | 9.19% | 98.98% | |
65 Neutral | $162.40B | 17.94 | 41.01% | 2.52% | 2.51% | 1682.88% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |