Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.18T | 2.33T | 2.02T | 1.74T | 1.50T | 1.42T | Gross Profit |
1.54T | 1.67T | 1.41T | 1.17T | 1.00T | 983.08B | EBIT |
317.84B | 323.56B | 139.61B | 220.54B | 154.50B | 198.58B | EBITDA |
259.41B | 452.62B | 246.96B | 279.83B | 231.43B | 291.03B | Net Income Common Stockholders |
126.82B | 343.12B | 121.62B | 133.91B | 125.46B | 148.14B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
591.05B | 458.08B | 529.40B | 489.12B | 430.76B | 401.77B | Total Assets |
3.66T | 3.74T | 3.36T | 3.10T | 2.82T | 2.63T | Total Debt |
247.97B | 189.38B | 214.19B | 194.16B | 212.45B | 226.08B | Net Debt |
-237.93B | -236.79B | -299.15B | -277.47B | -198.23B | -130.77B | Total Liabilities |
993.86B | 961.09B | 924.93B | 840.17B | 775.73B | 744.38B | Stockholders Equity |
2.62T | 2.73T | 2.39T | 2.23T | 2.01T | 1.85T |
Cash Flow | Free Cash Flow | ||||
166.55B | 225.28B | 168.56B | 104.06B | 115.71B | 134.96B | Operating Cash Flow |
302.74B | 354.64B | 283.23B | 211.85B | 228.86B | 232.84B | Investing Cash Flow |
-295.42B | -265.79B | -190.54B | -81.58B | -95.29B | -99.86B | Financing Cash Flow |
-39.56B | -189.37B | -60.26B | -95.47B | -95.84B | -104.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $26.55B | 11.74 | 13.46% | 0.96% | 8.66% | 142.58% | |
70 Neutral | $82.95B | 20.96 | 22.26% | 4.20% | 4.17% | -29.96% | |
69 Neutral | $19.14B | 12.90 | 9.19% | ― | 1.25% | 26.10% | |
67 Neutral | $122.32B | 20.67 | 7.34% | 4.45% | -4.57% | 2.96% | |
65 Neutral | $7.25B | 28.84 | 3.34% | ― | 9.67% | 1.92% | |
63 Neutral | $101.25B | 18.68 | 31.99% | 4.98% | 4.62% | ― | |
54 Neutral | $5.37B | 3.26 | -45.10% | 3.30% | 16.81% | 0.02% |