| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.86B | 9.81B | 9.68B | 9.84B | 10.17B | 10.98B |
| Gross Profit | 6.88B | 6.91B | 7.37B | 7.30B | 7.90B | 8.87B |
| EBITDA | 2.79B | 3.10B | 3.00B | 2.38B | 3.54B | 3.92B |
| Net Income | 1.37B | 1.29B | 1.63B | 1.16B | 3.05B | 1.56B |
Balance Sheet | ||||||
| Total Assets | 29.48B | 29.44B | 28.05B | 26.84B | 24.55B | 23.88B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 3.82B | 2.38B | 1.05B | 4.89B | 3.80B |
| Total Debt | 6.56B | 6.95B | 6.63B | 7.34B | 6.61B | 7.60B |
| Total Liabilities | 10.83B | 11.18B | 11.33B | 12.05B | 11.17B | 12.92B |
| Stockholders Equity | 18.65B | 18.26B | 16.72B | 14.80B | 13.40B | 10.90B |
Cash Flow | ||||||
| Free Cash Flow | 2.62B | 2.05B | 2.52B | 1.24B | 1.14B | 3.38B |
| Operating Cash Flow | 2.59B | 2.20B | 2.88B | 1.55B | 1.38B | 3.64B |
| Investing Cash Flow | -1.53B | -1.37B | -799.20M | -4.09B | 1.59B | -563.70M |
| Financing Cash Flow | -322.60M | -301.90M | -683.50M | 137.00M | -1.76B | -2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $28.25B | 21.12 | 7.55% | ― | 2.11% | -7.88% | |
71 Outperform | $114.87B | 11.57 | 39.27% | 4.11% | 1.78% | 33.76% | |
70 Outperform | $166.40B | 21.41 | 42.20% | 2.52% | 2.51% | 1682.88% | |
67 Neutral | $177.61B | 26.11 | 96.65% | 3.00% | 9.94% | 31.14% | |
66 Neutral | $100.61B | 12.08 | 35.78% | 3.41% | 9.19% | 98.98% | |
57 Neutral | $358.55B | 137.98 | -311.36% | 2.87% | 9.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |