| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.59B | 40.26B | 42.90B | 39.13B | 42.52B |
| Gross Profit | 7.18B | 23.61B | 7.82B | 22.96B | 24.55B |
| EBITDA | 13.36B | 13.29B | 13.70B | 14.19B | 11.33B |
| Net Income | 607.17M | 2.35B | 2.44B | 2.15B | 9.46M |
Balance Sheet | |||||
| Total Assets | 110.76B | 111.07B | 125.63B | 120.79B | 126.60B |
| Cash, Cash Equivalents and Short-Term Investments | 15.21B | 12.23B | 9.16B | 11.21B | 12.38B |
| Total Debt | 50.00B | 49.67B | 58.16B | 45.96B | 41.00B |
| Total Liabilities | 82.11B | 79.79B | 92.33B | 88.76B | 72.71B |
| Stockholders Equity | 25.23B | 27.78B | 29.69B | 28.64B | 30.53B |
Cash Flow | |||||
| Free Cash Flow | 3.32B | 3.77B | 4.57B | 2.58B | 2.94B |
| Operating Cash Flow | 10.35B | 11.03B | 13.03B | 11.81B | 13.28B |
| Investing Cash Flow | -6.19B | -1.58B | -7.57B | -10.98B | -7.06B |
| Financing Cash Flow | -842.39M | -6.20B | -5.91B | -3.51B | -5.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.56B | 16.17 | 15.56% | 6.14% | -5.21% | -7.45% | |
70 Outperform | $27.57B | 17.32 | 9.03% | 5.03% | -3.16% | 4.70% | |
64 Neutral | $55.96B | 10.17 | 2.41% | 0.00% | -4.52% | -49.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $36.47B | 7.35 | -8.37% | 3.77% | 19.67% | -278.51% | |
46 Neutral | $36.59B | 62.07 | 1.73% | ― | -2.70% | -56.75% |