| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.72B | 1.64B | 1.43B | 1.25B | 1.11B | 1.39B |
| Gross Profit | 1.14B | 837.87M | 468.04M | 441.50M | 344.55M | 484.89M |
| EBITDA | 255.00M | 277.61M | 231.03M | 152.57M | 103.81M | 268.62M |
| Net Income | 97.17M | 148.40M | 71.56M | 30.18M | 32.35M | 158.96M |
Balance Sheet | ||||||
| Total Assets | 3.87B | 3.72B | 3.38B | 2.87B | 2.71B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 34.60M | 38.41M | 33.15M | 28.84M | 112.43M | 213.76M |
| Total Debt | 1.42B | 628.47M | 687.59M | 593.57M | 633.23M | 640.79M |
| Total Liabilities | 2.90B | 2.73B | 2.53B | 2.09B | 1.89B | 2.09B |
| Stockholders Equity | 952.43M | 983.82M | 850.39M | 789.17M | 794.23M | 823.20M |
Cash Flow | ||||||
| Free Cash Flow | 73.37M | 183.56M | -113.32M | -35.87M | 48.18M | 219.52M |
| Operating Cash Flow | 76.88M | 188.75M | -108.17M | -18.81M | 64.49M | 227.79M |
| Investing Cash Flow | 11.74M | -1.39M | -3.84M | -15.56M | -14.14M | -6.27M |
| Financing Cash Flow | -90.72M | -182.11M | 116.32M | -74.76M | -253.91M | 84.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $12.84B | 9.65 | 41.05% | 0.95% | 47.30% | 68.64% | |
75 Outperform | $4.01B | 15.14 | 76.40% | 0.58% | 21.44% | 17.50% | |
74 Outperform | $11.21B | 7.56 | 15.14% | 1.43% | 9.07% | 45.94% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $23.64B | 16.91 | 17.04% | 0.32% | 38.08% | -22.75% | |
59 Neutral | $1.00B | ― | 10.36% | 0.99% | 18.88% | 26.40% | |
53 Neutral | $10.60B | 13.64 | 7.08% | 2.52% | 1.91% | 2.34% |