| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.64B | 1.43B | 1.25B | 1.11B | 1.39B |
| Gross Profit | 837.87M | 468.04M | 441.50M | 344.55M | 484.89M |
| EBITDA | 277.61M | 231.03M | 152.57M | 103.81M | 268.62M |
| Net Income | 148.40M | 71.56M | 30.18M | 32.35M | 158.96M |
Balance Sheet | |||||
| Total Assets | 3.72B | 3.38B | 2.87B | 2.71B | 3.04B |
| Cash, Cash Equivalents and Short-Term Investments | 38.41M | 33.15M | 28.84M | 112.43M | 213.76M |
| Total Debt | 628.47M | 687.59M | 593.57M | 633.23M | 640.79M |
| Total Liabilities | 2.73B | 2.53B | 2.09B | 1.89B | 2.09B |
| Stockholders Equity | 983.82M | 850.39M | 789.17M | 794.23M | 823.20M |
Cash Flow | |||||
| Free Cash Flow | 183.56M | -113.32M | -35.87M | 48.18M | 219.52M |
| Operating Cash Flow | 188.75M | -108.17M | -18.81M | 64.49M | 227.79M |
| Investing Cash Flow | -1.39M | -3.84M | -15.56M | -14.14M | -6.27M |
| Financing Cash Flow | -182.11M | 116.32M | -74.76M | -253.91M | 84.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $965.40M | 5.12 | 16.16% | 0.99% | 12.52% | 16.53% | |
71 Outperform | $3.39B | 23.88 | 84.45% | 0.58% | 23.16% | 64.04% | |
70 Outperform | $12.07B | 25.51 | 33.81% | 0.95% | 27.00% | 63.47% | |
70 Outperform | $11.32B | 12.55 | 11.96% | 1.43% | 7.54% | 2.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $23.58B | 32.56 | 18.57% | 0.32% | 35.19% | -18.62% | |
58 Neutral | $8.67B | 13.64 | 9.47% | 2.52% | -5.41% | 25.28% |