| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 327.16M | 299.97M | 256.11M | 235.53M | 166.12M | 117.71M |
| Gross Profit | 102.45M | 100.12M | 72.21M | 63.48M | 51.06M | 27.54M |
| EBITDA | 33.37M | 40.95M | 152.89M | 53.13M | 58.89M | 7.15M |
| Net Income | 12.06M | 11.03M | 29.95M | 11.32M | 210.00K | -25.36M |
Balance Sheet | ||||||
| Total Assets | 905.54M | 881.08M | 754.61M | 644.86M | 380.84M | 169.46M |
| Cash, Cash Equivalents and Short-Term Investments | 29.27M | 24.31M | 48.22M | 105.37M | 39.31M | 12.82M |
| Total Debt | 18.24M | 310.56M | 210.61M | 179.65M | 229.10M | 103.83M |
| Total Liabilities | 8.29M | 416.05M | 297.12M | 267.04M | 285.89M | 139.00M |
| Stockholders Equity | 897.25M | -148.45M | -478.81M | -662.46M | 14.00K | 23.77M |
Cash Flow | ||||||
| Free Cash Flow | -47.92M | -94.21M | -75.56M | -132.76M | -70.79M | -22.65M |
| Operating Cash Flow | 74.55M | 33.03M | 38.27M | -1.35M | 18.86M | 2.29M |
| Investing Cash Flow | -125.60M | -134.55M | -74.15M | -184.03M | -117.20M | -22.18M |
| Financing Cash Flow | 88.22M | 83.50M | 5.90M | 220.55M | 125.01M | 21.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.93B | 18.69 | 7.36% | 4.14% | 8.40% | 17.90% | |
71 Outperform | $226.13M | 16.22 | 12.11% | 3.86% | 12.04% | 5.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $1.24B | 12.84 | 15.50% | 6.83% | 6.29% | -1.67% | |
55 Neutral | $464.70M | 46.68 | ― | ― | 12.15% | -22.09% | |
44 Neutral | $506.50M | -0.46 | -66.14% | 5.65% | -15.57% | -423.86% | |
41 Neutral | $1.78B | 2,080.95 | -0.59% | ― | ― | ― |
On September 29, 2025, OPAL Fuels announced the appointment of Lance Moll to its Board of Directors, effective October 1, 2025. Mr. Moll, a seasoned executive with over 33 years at FedEx, brings extensive experience in operations and strategic growth, which is expected to bolster OPAL Fuels’ leadership in the growing market of RNG and CNG as alternatives to diesel in heavy-duty transportation. His appointment is seen as a strategic move to support OPAL Fuels’ efforts in decarbonizing fleets and expanding the use of renewable fuels.
The most recent analyst rating on (OPAL) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on OPAL Fuels stock, see the OPAL Stock Forecast page.
Opal Fuels Inc. Reports Mixed Earnings Amid Growth and Challenges
Opal Fuels Inc.’s financial performance is heavily reliant on government incentives for renewable natural gas (RNG) and renewable power projects, which are subject to change. The company’s growth strategy could be adversely impacted by alterations in tax laws, regulations, and incentives, such as investment tax credits and Renewable Portfolio Standards programs. Proposed IRS regulations and potential changes in the Inflation Reduction Act (IRA) incentives add uncertainty, potentially affecting the profitability and financing of RNG projects. Any reduction or repeal of these incentives could lead to decreased revenues, increased financing costs, and challenges in acquiring new projects, posing a significant risk to Opal Fuels Inc.’s business operations.
Opal Fuels Inc. is a company specializing in the capture and conversion of biogas into renewable natural gas (RNG) and renewable power, primarily serving the heavy-duty trucking and industrial sectors with low carbon intensity fuel solutions.