| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.89B | 2.64B | 2.90B | 2.76B | 2.16B |
| Gross Profit | 246.57M | 220.67M | 273.44M | 214.61M | 186.05M |
| EBITDA | 231.81M | 243.19M | 85.32M | 67.50M | 229.05M |
| Net Income | 22.39M | -6.72M | -186.18M | -168.15M | 40.51M |
Balance Sheet | |||||
| Total Assets | 2.41B | 2.07B | 2.19B | 2.45B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 126.63M | 49.02M | 33.41M | 63.97M | 114.71M |
| Total Debt | 321.24M | 1.01B | 1.31B | 1.33B | 1.36B |
| Total Liabilities | 1.53B | 1.51B | 1.86B | 1.91B | 1.89B |
| Stockholders Equity | 872.97M | 555.55M | 225.99M | 386.75M | 479.61M |
Cash Flow | |||||
| Free Cash Flow | -8.20M | 58.90M | 60.81M | -34.96M | -937.00K |
| Operating Cash Flow | 78.12M | 158.23M | 167.47M | 94.63M | 109.48M |
| Investing Cash Flow | -88.20M | -89.38M | -94.85M | -117.06M | -916.58M |
| Financing Cash Flow | 88.76M | -52.62M | -103.45M | -27.45M | 883.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.64B | 17.59 | 8.13% | 3.45% | 15.06% | 12.27% | |
70 Outperform | $6.74B | 21.17 | 11.62% | 3.07% | -23.15% | 157.45% | |
68 Neutral | $2.31B | 16.85 | 7.78% | 4.18% | 11.27% | 20.04% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $5.58B | 12.84 | 8.27% | 3.82% | -4.50% | 2.49% | |
64 Neutral | $3.15B | 20.80 | 8.31% | 2.15% | 17.15% | 15.00% | |
58 Neutral | $3.40B | 103.12 | 3.50% | ― | ― | ― |