| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.50B | 2.36B | 2.41B | 2.37B | 1.32B |
| Gross Profit | 136.82M | 1.10B | 1.30B | 1.15B | 556.75M |
| EBITDA | 71.72M | 257.82M | 1.11B | 430.70M | 350.45M |
| Net Income | -1.84B | -249.04M | 547.88M | 194.48M | 97.10M |
Balance Sheet | |||||
| Total Assets | 10.56B | 12.87B | 10.50B | 7.71B | 6.88B |
| Cash, Cash Equivalents and Short-Term Investments | 356.94M | 492.88M | 155.41M | 675.49M | 187.51M |
| Total Debt | 8.57B | 9.50B | 7.37B | 4.89B | 4.14B |
| Total Liabilities | 10.25B | 10.87B | 8.72B | 6.26B | 4.88B |
| Stockholders Equity | 182.65M | 1.88B | 1.64B | 1.29B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | -1.23B | -2.03B | -2.21B | -818.90M | -584.58M |
| Operating Cash Flow | -583.38M | 586.74M | 824.76M | 355.11M | 84.77M |
| Investing Cash Flow | 465.76M | -2.07B | -2.90B | -82.73M | -2.27B |
| Financing Cash Flow | -543.64M | 2.22B | 1.53B | 321.96M | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.20B | 16.85 | 7.78% | 4.18% | 11.83% | 37.42% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $3.03B | 20.80 | 8.31% | 2.15% | 18.02% | 13.83% | |
60 Neutral | $1.33B | 6.81 | 20.91% | 6.97% | 7.11% | 90.26% | |
60 Neutral | $3.79B | 103.12 | 3.50% | ― | 13.10% | ― | |
56 Neutral | $374.54M | 4.50 | -40.95% | ― | 15.90% | 600.94% | |
41 Neutral | $197.60M | -0.17 | -177.43% | ― | -36.77% | -447.86% |