| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 2.36B | 2.41B | 2.37B | 1.32B | 451.65M |
| Gross Profit | 575.35M | 1.09B | 1.14B | 1.19B | 581.81M | 125.30M |
| EBITDA | -153.11M | 317.51M | 1.11B | 440.85M | 350.45M | -175.66M |
| Net Income | -1.28B | -249.04M | 547.88M | 194.48M | 97.10M | -182.15M |
Balance Sheet | ||||||
| Total Assets | 11.91B | 12.87B | 10.50B | 7.71B | 6.88B | 1.91B |
| Cash, Cash Equivalents and Short-Term Investments | 145.24M | 492.88M | 155.41M | 675.49M | 187.51M | 601.52M |
| Total Debt | 9.31B | 9.50B | 7.37B | 4.89B | 4.14B | 1.36B |
| Total Liabilities | 10.78B | 10.87B | 8.72B | 6.26B | 4.88B | 1.53B |
| Stockholders Equity | 995.39M | 1.88B | 1.64B | 1.29B | 1.79B | 366.96M |
Cash Flow | ||||||
| Free Cash Flow | -1.73B | -2.03B | -2.21B | -818.90M | -584.58M | -282.56M |
| Operating Cash Flow | -134.65M | 586.74M | 824.76M | 355.11M | 84.77M | -125.57M |
| Investing Cash Flow | -570.44M | -2.07B | -2.90B | -82.73M | -2.27B | -157.63M |
| Financing Cash Flow | 869.42M | 2.22B | 1.53B | 321.96M | 1.82B | 819.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.23B | 11.41 | 18.60% | 7.01% | 7.94% | 43.23% | |
73 Outperform | $1.93B | 18.51 | 7.20% | 4.22% | 11.27% | 20.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $2.96B | 22.14 | 9.13% | 2.15% | 17.15% | 15.00% | |
56 Neutral | $2.60B | 933.21 | 0.45% | ― | ― | ― | |
51 Neutral | $357.19M | 98.10 | ― | ― | 7.03% | -86.15% | |
39 Underperform | $344.31M | -0.25 | -96.21% | ― | -27.23% | -634.60% |
New Fortress Energy Inc. disclosed that it failed to make interest payments due December 10, 2025, on both its Term Loan B (approximately $30.6 million) and Term Loan A (approximately $1.6 million), triggering events of default on December 17, 2025, and has also told Term Loan B lenders it does not intend to make certain principal payments due on December 31, 2025. On December 17, 2025, the company entered into separate forbearance agreements with required lenders under both its Term Loan B and Term Loan A facilities, running through January 9, 2026, under which lenders agreed temporarily not to accelerate the debt or exercise remedies, but if further forbearance or debt restructuring is not reached, substantially all of the company’s debt could be accelerated and become payable on demand, potentially forcing broader restructuring steps with adverse consequences for shareholders.
Also on December 17, 2025, New Fortress executed amendments to its letter of credit facility, revolving credit facility and Term Loan A credit agreement, tying defaults under these instruments to the continued effectiveness of the Term Loan A and Term Loan B forbearance agreements and tightening covenants by restricting dividends, new indebtedness, asset sales, intercompany transfers and investments. These cross-default provisions and covenant restrictions increase the financial pressure on the company and heighten the risk that, if lenders ultimately accelerate these obligations, New Fortress may need to undertake significant out-of-court or in-court restructuring initiatives, with material implications for creditors and stockholders.
New Fortress Energy has extended its forbearance agreement related to its 12.000% Senior Secured Notes due 2029. Originally set to expire on December 15, 2025, the agreement has been extended to January 9, 2026, allowing the company additional time to negotiate a restructuring with stakeholders following a missed semiannual interest payment. Additionally, the company amended its Letter of Credit Facility on December 12, 2025, canceling a planned reduction in commitments under the agreement. This amendment maintains the facility’s commitments at $195 million, offering continued financial stability and liquidity for the business.
On November 14, 2025, New Fortress Energy Inc. entered into the Eleventh Amendment Agreement to extend the maturity date of its Letter of Credit Agreement to March 31, 2026, and implement several financial covenant changes. This amendment could lead to significant financial restructuring if certain conditions are not met, potentially impacting shareholders adversely.