| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.25B | 1.50B | 2.36B | 2.41B | 2.37B | 1.32B |
| Gross Profit | 10.20M | 136.82M | 1.10B | 1.30B | 1.15B | 556.75M |
| EBITDA | -64.88M | 71.72M | 257.82M | 1.11B | 430.70M | 350.45M |
| Net Income | -2.11B | -1.84B | -249.04M | 547.88M | 194.48M | 97.10M |
Balance Sheet | ||||||
| Total Assets | 10.39B | 10.56B | 12.87B | 10.50B | 7.71B | 6.88B |
| Cash, Cash Equivalents and Short-Term Investments | 92.39M | 356.94M | 492.88M | 155.41M | 675.49M | 187.51M |
| Total Debt | 8.57B | 8.57B | 9.50B | 7.37B | 4.89B | 4.14B |
| Total Liabilities | 10.45B | 10.25B | 10.87B | 8.72B | 6.26B | 4.88B |
| Stockholders Equity | -180.24M | 182.65M | 1.88B | 1.64B | 1.29B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | -1.03B | -1.23B | -2.03B | -2.21B | -818.90M | -584.58M |
| Operating Cash Flow | -672.05M | -583.38M | 586.74M | 824.76M | 355.11M | 84.77M |
| Investing Cash Flow | 758.11M | 465.76M | -2.07B | -2.90B | -82.73M | -2.27B |
| Financing Cash Flow | -757.64M | -543.64M | 2.22B | 1.53B | 321.96M | 1.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.35B | 2.47 | 20.40% | 6.97% | -2.19% | 37.18% | |
67 Neutral | $3.04B | 12.75 | 9.49% | 2.15% | 17.14% | 15.65% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | $3.05B | -73.53 | 4.27% | ― | 18.67% | 3110.38% | |
52 Neutral | $2.10B | 5.58 | 8.27% | 4.18% | 5.90% | 16.54% | |
52 Neutral | $374.54M | 2.59 | -346.00% | ― | 4.01% | 163.93% | |
42 Neutral | $181.09M | ― | -379.42% | ― | -41.65% | -234.82% |