| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 2.36B | 2.41B | 2.37B | 1.32B | 451.65M |
| Gross Profit | 556.16M | 1.10B | 1.30B | 1.15B | 556.75M | 125.30M |
| EBITDA | -321.92M | 257.82M | 1.11B | 430.70M | 350.45M | -175.59M |
| Net Income | -1.28B | -249.04M | 547.88M | 194.48M | 97.10M | -182.15M |
Balance Sheet | ||||||
| Total Assets | 11.91B | 12.87B | 10.50B | 7.71B | 6.88B | 1.91B |
| Cash, Cash Equivalents and Short-Term Investments | 145.24M | 492.88M | 155.41M | 675.49M | 187.51M | 601.52M |
| Total Debt | 9.31B | 9.50B | 7.37B | 4.89B | 4.14B | 1.36B |
| Total Liabilities | 10.78B | 10.87B | 8.72B | 6.26B | 4.88B | 1.53B |
| Stockholders Equity | 995.39M | 1.88B | 1.64B | 1.29B | 1.79B | 366.96M |
Cash Flow | ||||||
| Free Cash Flow | -1.73B | -2.03B | -2.21B | -818.90M | -584.58M | -282.56M |
| Operating Cash Flow | -134.65M | 586.74M | 824.76M | 355.11M | 84.77M | -125.57M |
| Investing Cash Flow | -570.44M | -2.07B | -2.90B | -82.73M | -2.27B | -157.63M |
| Financing Cash Flow | 869.42M | 2.22B | 1.53B | 321.96M | 1.82B | 819.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.32B | 16.85 | 7.78% | 4.18% | 11.27% | 20.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $1.33B | 6.81 | 20.91% | 6.97% | 7.94% | 43.23% | |
64 Neutral | $3.18B | 20.80 | 8.31% | 2.15% | 17.15% | 15.00% | |
58 Neutral | $3.37B | 103.12 | 3.50% | ― | ― | ― | |
56 Neutral | $428.30M | 4.50 | -40.95% | ― | 7.03% | -86.15% | |
43 Neutral | $190.08M | -0.52 | -87.35% | ― | -27.23% | -634.60% |