| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.34B | 3.81B | 2.46B | 1.42B | 1.18B |
| Gross Profit | 4.67B | 3.22B | 2.08B | 1.13B | 1.01B |
| EBITDA | 616.77M | -396.44M | -1.12B | -1.72B | -1.39B |
| Net Income | 286.93M | -644.79M | -881.71M | -2.00B | -1.46B |
Balance Sheet | |||||
| Total Assets | 8.19B | 5.92B | 5.81B | 6.38B | 8.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.55B | 2.63B | 3.17B | 4.53B | 6.62B |
| Total Debt | 2.00B | 1.08B | 930.18M | 596.67M | 694.64M |
| Total Liabilities | 3.83B | 2.59B | 2.27B | 2.00B | 2.40B |
| Stockholders Equity | 4.36B | 3.33B | 3.54B | 4.38B | 6.13B |
Cash Flow | |||||
| Free Cash Flow | 941.74M | -669.77M | -1.75B | -1.97B | -1.61B |
| Operating Cash Flow | 1.13B | -140.63M | -1.16B | -1.50B | -1.30B |
| Investing Cash Flow | -276.15M | -548.35M | 60.00M | 1.08B | 640.66M |
| Financing Cash Flow | 1.06B | 193.45M | 416.48M | -18.97M | 3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $32.14B | 115.48 | 7.31% | ― | 49.80% | ― | |
70 Neutral | $21.45B | 19.42 | 13.88% | 1.80% | 13.74% | 14.87% | |
64 Neutral | $26.63B | 19.96 | 7.28% | ― | 5.00% | -1.03% | |
61 Neutral | $34.49B | 25.43 | 20.09% | ― | -0.25% | ― | |
57 Neutral | $22.44B | -17.95 | -6.03% | ― | 7.04% | -25.24% | |
54 Neutral | $12.03B | -14.92 | -296.82% | ― | ― | -348.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |