| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.74B | 5.34B | 3.81B | 2.46B | 1.42B | 1.18B |
| Gross Profit | 5.07B | 4.67B | 3.22B | 2.08B | 1.13B | 1.01B |
| EBITDA | 901.83M | 616.77M | -361.24M | -738.16M | -1.89B | -1.39B |
| Net Income | 513.02M | 286.93M | -644.79M | -881.71M | -2.00B | -1.46B |
Balance Sheet | ||||||
| Total Assets | 8.55B | 8.19B | 5.92B | 5.81B | 6.38B | 8.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.79B | 4.55B | 2.63B | 3.17B | 4.53B | 6.62B |
| Total Debt | 1.15B | 2.00B | 1.08B | 930.18M | 596.67M | 694.64M |
| Total Liabilities | 3.79B | 3.83B | 2.59B | 2.27B | 2.00B | 2.40B |
| Stockholders Equity | 4.76B | 4.36B | 3.33B | 3.54B | 4.38B | 6.13B |
Cash Flow | ||||||
| Free Cash Flow | 846.54M | 941.74M | -669.77M | -1.75B | -1.97B | -1.61B |
| Operating Cash Flow | 1.29B | 1.13B | -140.63M | -1.16B | -1.50B | -1.30B |
| Investing Cash Flow | -200.12M | -276.15M | -548.35M | 60.00M | 1.08B | 640.66M |
| Financing Cash Flow | 1.16B | 1.06B | 193.45M | 416.48M | -18.97M | 3.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $29.52B | 21.46 | 7.55% | ― | 2.11% | -7.88% | |
70 Outperform | $22.56B | 21.81 | 14.11% | 1.80% | 11.03% | 14.34% | |
65 Neutral | $29.58B | 89.56 | 12.10% | ― | 37.70% | ― | |
61 Neutral | $40.59B | 25.55 | 20.79% | ― | 5.76% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $22.64B | -15.76 | -6.67% | ― | 10.01% | -71.78% | |
47 Neutral | $10.15B | -10.32 | -340.55% | ― | ― | -384.68% |