| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.35B | 33.29B | 38.54B | 60.63B | 35.55B |
| Gross Profit | 5.47B | 9.65B | 10.31B | 16.80B | 11.12B |
| EBITDA | 5.13B | 7.73B | 7.64B | 13.66B | 7.72B |
| Net Income | 975.90M | 1.45B | 1.55B | 3.71B | 2.19B |
Balance Sheet | |||||
| Total Assets | 46.32B | 48.81B | 50.66B | 56.43B | 53.80B |
| Cash, Cash Equivalents and Short-Term Investments | 5.07B | 7.03B | 8.30B | 9.56B | 6.35B |
| Total Debt | 10.86B | 9.41B | 9.13B | 10.28B | 10.85B |
| Total Liabilities | 25.74B | 24.20B | 25.29B | 29.80B | 31.80B |
| Stockholders Equity | 14.34B | 17.87B | 15.76B | 19.15B | 15.51B |
Cash Flow | |||||
| Free Cash Flow | 1.31B | 1.94B | 2.22B | 4.82B | 4.52B |
| Operating Cash Flow | 5.01B | 5.46B | 5.71B | 7.76B | 7.02B |
| Investing Cash Flow | -2.65B | -3.15B | -3.03B | -1.97B | -1.82B |
| Financing Cash Flow | -2.72B | -3.13B | -3.77B | -2.66B | -2.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $63.03B | 20.91 | 5.31% | 5.41% | -3.84% | 15.75% | |
70 Outperform | $94.05B | 7.07 | 18.20% | 14.10% | -11.63% | -15.67% | |
68 Neutral | $20.41B | 17.79 | 6.49% | 9.56% | -23.01% | -3.64% | |
68 Neutral | $99.48B | 64.63 | 2.52% | 5.62% | -4.11% | -37.59% | |
68 Neutral | $65.52B | 13.73 | 13.49% | 7.43% | 1.53% | -35.81% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |