Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 679.37B | 679.37B | 618.49B | 483.12B | 275.73B | 170.58B |
Gross Profit | 273.19B | 273.19B | 249.52B | 186.23B | 65.75B | 903.00M |
EBITDA | 187.61B | 240.06B | 212.14B | 157.53B | 51.03B | -21.55B |
Net Income | 124.16B | 124.16B | 120.22B | 80.73B | 8.07B | -54.19B |
Balance Sheet | ||||||
Total Assets | 1.44T | 1.44T | 1.36T | 1.21T | 1.09T | 1.04T |
Cash, Cash Equivalents and Short-Term Investments | 461.32B | 461.32B | 397.01B | 298.23B | 234.87B | 230.81B |
Total Debt | 266.67B | 266.67B | 208.95B | 240.96B | 242.65B | 186.22B |
Total Liabilities | 461.11B | 461.11B | 405.65B | 376.73B | 330.57B | 280.52B |
Stockholders Equity | 977.41B | 977.41B | 949.56B | 829.69B | 756.32B | 759.95B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 92.69B | 144.98B | 74.52B | -50.60B | -140.78B |
Operating Cash Flow | 0.00 | 195.39B | 197.67B | 167.73B | 54.60B | -23.83B |
Investing Cash Flow | 0.00 | -253.14B | -21.27B | -144.43B | -138.98B | -160.74B |
Financing Cash Flow | 0.00 | -26.87B | -45.63B | -10.94B | 48.93B | 88.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $42.18B | 17.60 | 30.02% | ― | 10.81% | 175.74% | |
73 Outperform | $42.17B | 15.99 | 30.02% | ― | 10.81% | 175.74% | |
71 Outperform | $5.80B | 11.61 | 25.39% | ― | -1.72% | 70.21% | |
68 Neutral | $2.76B | 13.45 | -52.57% | ― | -1.43% | -2.50% | |
62 Neutral | $39.50B | 47.40 | 13.17% | 0.32% | 10.38% | 7.30% | |
61 Neutral | $18.08B | 12.82 | -1.60% | 3.03% | 1.45% | -15.68% | |
61 Neutral | $11.21B | 25.59 | -81.67% | 3.50% | -6.42% | 45.85% |