Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.97B | 25.02B | 21.59B | 12.17B | 1.91B | 5.59B |
Gross Profit | 10.18B | 9.38B | 7.28B | 412.00M | -2.75B | -2.65B |
EBITDA | 6.75B | 6.23B | 4.37B | -2.20B | -5.69B | -7.12B |
Net Income | 2.52B | 1.92B | -74.00M | -6.09B | -9.50B | -10.24B |
Balance Sheet | ||||||
Total Assets | 51.16B | 49.06B | 49.12B | 51.70B | 53.34B | 53.59B |
Cash, Cash Equivalents and Short-Term Investments | 2.15B | 1.21B | 2.42B | 4.03B | 9.14B | 9.51B |
Total Debt | 28.65B | 28.88B | 31.89B | 35.88B | 34.61B | 28.38B |
Total Liabilities | 41.16B | 39.81B | 42.24B | 44.64B | 41.20B | 33.04B |
Stockholders Equity | 10.01B | 9.25B | 6.88B | 7.06B | 12.14B | 20.55B |
Cash Flow | ||||||
Free Cash Flow | 2.81B | 1.30B | 997.00M | -6.61B | -7.72B | -9.92B |
Operating Cash Flow | 5.43B | 5.92B | 4.28B | -1.67B | -4.11B | -6.30B |
Investing Cash Flow | -2.34B | -4.54B | -2.81B | -4.77B | -3.54B | -3.24B |
Financing Cash Flow | -2.61B | -2.58B | -5.09B | 3.58B | 6.95B | 18.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $38.54B | 15.86 | 30.02% | ― | 10.81% | 175.74% | |
73 Outperform | $38.41B | 14.61 | 30.02% | ― | 10.81% | 175.74% | |
69 Neutral | $2.24B | 32.11 | 13.16% | 0.74% | 8.51% | 31.24% | |
61 Neutral | $17.42B | 12.39 | -5.32% | 3.12% | 1.53% | -15.37% |