Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
25.43B | 25.02B | 21.59B | 12.17B | 1.91B | 5.59B | Gross Profit |
9.72B | 9.38B | 7.28B | 412.00M | -2.75B | -2.65B | EBIT |
3.84B | 3.57B | 1.96B | -4.38B | -7.09B | -8.87B | EBITDA |
6.31B | 6.23B | 4.37B | -2.20B | -5.69B | -7.12B | Net Income Common Stockholders |
2.05B | 1.92B | -74.00M | -6.09B | -9.50B | -10.24B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
833.00M | 1.21B | 2.42B | 4.03B | 9.14B | 9.51B | Total Assets |
48.53B | 49.06B | 49.12B | 51.70B | 53.34B | 53.59B | Total Debt |
28.39B | 28.88B | 31.89B | 35.88B | 34.61B | 28.38B | Net Debt |
27.56B | 27.67B | 29.48B | 31.85B | 25.67B | 18.87B | Total Liabilities |
39.35B | 39.81B | 42.24B | 44.64B | 41.20B | 33.04B | Stockholders Equity |
9.18B | 9.25B | 6.88B | 7.06B | 12.14B | 20.55B |
Cash Flow | Free Cash Flow | ||||
1.99B | 1.30B | 997.00M | -6.61B | -7.72B | -9.92B | Operating Cash Flow |
5.08B | 5.92B | 4.28B | -1.67B | -4.11B | -6.30B | Investing Cash Flow |
-2.98B | -4.54B | -2.81B | -4.77B | -3.54B | -3.24B | Financing Cash Flow |
-3.51B | -2.58B | -5.09B | 3.58B | 6.95B | 18.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $28.87B | 14.82 | 25.87% | ― | 12.66% | 403.58% | |
74 Outperform | $1.90B | 29.14 | 12.80% | 0.65% | 9.80% | 89.42% | |
72 Outperform | $29.03B | 13.38 | 25.87% | ― | 12.66% | 403.58% | |
62 Neutral | $6.84B | 11.23 | 3.09% | 3.95% | 2.66% | -25.23% |