| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.82M | 63.72M | 58.44M | 51.49M | 43.52M |
| Gross Profit | 45.25M | 58.10M | 53.16M | 46.95M | 39.12M |
| EBITDA | -249.78M | -176.14M | -66.42M | -61.91M | 2.54M |
| Net Income | -265.94M | -193.51M | -80.74M | -71.04M | -6.55M |
Balance Sheet | |||||
| Total Assets | 808.06M | 457.94M | 252.06M | 149.29M | 204.89M |
| Cash, Cash Equivalents and Short-Term Investments | 737.06M | 392.10M | 195.81M | 102.30M | 164.16M |
| Total Debt | 79.78M | 75.78M | 83.39M | 64.28M | 58.98M |
| Total Liabilities | 153.75M | 142.59M | 160.93M | 113.91M | 116.89M |
| Stockholders Equity | 654.31M | 315.34M | 91.13M | 35.38M | 88.00M |
Cash Flow | |||||
| Free Cash Flow | -216.89M | -135.97M | -76.32M | -63.32M | -66.74M |
| Operating Cash Flow | -204.88M | -134.68M | -70.23M | -59.60M | -65.55M |
| Investing Cash Flow | -11.88M | -1.29M | -6.09M | -3.71M | -1.19M |
| Financing Cash Flow | 561.72M | 332.11M | 169.83M | 1.45M | 2.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $6.68B | -69.12 | -34.29% | ― | ― | -73.27% | |
62 Neutral | $2.98B | -51.51 | -19.63% | ― | 182.44% | 47.21% | |
54 Neutral | $2.51B | -34.27 | -7.31% | ― | -84.07% | -157.71% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $1.85B | -8.55 | -71.66% | ― | -9.21% | -8.84% | |
48 Neutral | $824.17M | -6.70 | -100.29% | ― | 5459.66% | -59.70% |