| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.04M | 51.82M | 63.72M | 58.44M | 51.49M | 43.52M |
| Gross Profit | 45.40M | 45.25M | 58.10M | 53.16M | 46.95M | 39.12M |
| EBITDA | -281.75M | -249.78M | -176.14M | -66.42M | -61.91M | 2.54M |
| Net Income | -290.50M | -265.94M | -193.51M | -80.74M | -71.04M | -6.55M |
Balance Sheet | ||||||
| Total Assets | 732.53M | 808.06M | 457.94M | 252.06M | 149.29M | 204.89M |
| Cash, Cash Equivalents and Short-Term Investments | 666.70M | 737.06M | 392.10M | 195.81M | 102.30M | 164.16M |
| Total Debt | 79.46M | 79.78M | 75.78M | 83.39M | 64.28M | 58.98M |
| Total Liabilities | 150.96M | 153.75M | 142.59M | 160.93M | 113.91M | 116.89M |
| Stockholders Equity | 581.57M | 654.31M | 315.34M | 91.13M | 35.38M | 88.00M |
Cash Flow | ||||||
| Free Cash Flow | -240.94M | -216.89M | -135.97M | -76.32M | -63.32M | -66.74M |
| Operating Cash Flow | -226.21M | -204.88M | -134.68M | -70.23M | -59.60M | -65.55M |
| Investing Cash Flow | -14.61M | -11.88M | -1.29M | -6.09M | -3.71M | -1.19M |
| Financing Cash Flow | 557.83M | 561.72M | 332.11M | 169.83M | 1.45M | 2.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $5.72B | -52.96 | -22.95% | ― | ― | -94.37% | |
62 Neutral | $2.87B | -6.52 | -5.89% | ― | 157.97% | 86.11% | |
58 Neutral | $2.69B | -108.13 | -14.19% | ― | 128.99% | 58.46% | |
52 Neutral | $737.28M | -3.29 | -100.29% | ― | 1.92% | -1130.30% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $2.01B | -5.36 | -64.55% | ― | -12.76% | -26.75% |