Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.44M | $ 51.49M | $ 43.52M | $ 17.40M | $ 4.23M |
Gross Profit | $ 53.16M | $ 46.95M | $ 39.12M | $ 15.32M | $ 1.90M |
Operating Income | $ -82.38M | $ -78.65M | $ -78.04M | $ -62.85M | $ -85.80M |
EBITDA | $ -66.42M | $ -61.91M | $ -75.62M | $ -146.09M | $ -77.74M |
Net Income | $ -80.74M | $ -63.42M | $ -10.80M | $ -159.63M | $ -89.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 195.81M | $ 102.30M | $ 164.16M | $ 228.06M | $ 54.44M |
Total Assets | $ 252.06M | $ 149.29M | $ 204.89M | $ 261.86M | $ 78.74M |
Total Debt | $ 83.39M | $ 64.28M | $ 58.98M | $ 58.44M | $ 59.34M |
Net Debt | $ -112.42M | $ -38.02M | $ -105.18M | $ -169.62M | $ 4.91M |
Total Liabilities | $ 160.93M | $ 113.91M | $ 116.89M | $ 185.77M | $ 82.37M |
Stockholders' Equity | $ 91.13M | $ 35.38M | $ 88.00M | $ 76.09M | $ -3.63M |
Cash Flow | |||||
Free Cash Flow | $ -76.32M | $ -63.32M | $ -66.74M | $ -54.40M | $ -79.82M |
Operating Cash Flow | $ -70.23M | $ -59.60M | $ -65.55M | $ -53.55M | $ -77.58M |
Investing Cash Flow | $ -6.09M | $ -3.71M | $ -1.19M | $ -841.00K | $ -2.24M |
Financing Cash Flow | $ 169.83M | $ 1.45M | $ 2.85M | $ 228.01M | $ 75.34M |