| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.77M | 40.54M | 18.69M | 30.70M | 26.22M | 22.97M |
| Gross Profit | 40.77M | 28.70M | 18.69M | 30.70M | 18.88M | 18.10M |
| EBITDA | 0.00 | -2.22M | 12.16M | -152.47K | -13.59M | 20.31M |
| Net Income | 4.45M | -9.91M | 15.02M | -1.89M | -13.59M | 20.31M |
Balance Sheet | ||||||
| Total Assets | 287.40M | 270.82M | 240.77M | 185.93M | 159.03M | 165.21M |
| Cash, Cash Equivalents and Short-Term Investments | 7.33M | 13.51M | 24.70M | 16.78M | 12.54M | 15.00M |
| Total Debt | 113.71M | 113.91M | 0.00 | 62.77M | 0.00 | 0.00 |
| Total Liabilities | 117.37M | 117.80M | 92.17M | 65.74M | 64.82M | 57.11M |
| Stockholders Equity | 170.03M | 153.02M | 148.61M | 120.19M | 94.21M | 108.10M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 34.53M | -30.55M | -23.68M | -14.60M | -65.72M |
| Operating Cash Flow | 0.00 | 34.53M | -30.55M | -23.68M | -14.60M | -65.72M |
| Investing Cash Flow | 0.00 | -84.86M | 0.00 | -49.78M | -31.47M | -86.58M |
| Financing Cash Flow | 0.00 | 39.13M | 38.47M | 27.92M | 12.14M | 74.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $477.84M | 8.38 | 11.86% | 9.31% | 41.12% | -40.68% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $402.22M | 12.29 | 6.83% | 16.61% | -3.09% | 200.66% | |
55 Neutral | ― | ― | -6.57% | 28.99% | ― | ― | |
55 Neutral | $142.78M | -34.33 | -2.25% | 14.03% | -34.92% | -132.22% | |
54 Neutral | $65.38M | 20.24 | 2.25% | 25.87% | -14.76% | ― | |
50 Neutral | $486.14M | -54.83 | -1.15% | 21.13% | -91.81% | 78.46% |