| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.77M | 18.69M | 30.70M | 26.22M | 22.97M | -1.64M |
| Gross Profit | 40.77M | 18.69M | 30.70M | 18.88M | 18.10M | -4.81M |
| EBITDA | 0.00 | 12.16M | -152.47K | -13.59M | 20.31M | -2.04M |
| Net Income | 4.45M | 15.02M | -1.89M | -13.59M | 20.31M | -3.68M |
Balance Sheet | ||||||
| Total Assets | 287.40M | 240.77M | 185.93M | 159.03M | 165.21M | 63.59M |
| Cash, Cash Equivalents and Short-Term Investments | 7.33M | 24.70M | 16.78M | 12.54M | 15.00M | 6.45M |
| Total Debt | 113.71M | 88.97M | 62.77M | 62.31M | 49.03M | 20.75M |
| Total Liabilities | 117.37M | 92.17M | 65.74M | 64.82M | 57.11M | 22.12M |
| Stockholders Equity | 170.03M | 148.61M | 120.19M | 94.21M | 108.10M | 41.48M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -30.55M | -23.68M | -14.60M | -65.72M | 3.46M |
| Operating Cash Flow | 0.00 | -30.55M | -23.68M | -14.60M | -65.72M | 3.46M |
| Investing Cash Flow | 0.00 | 0.00 | -49.78M | -31.47M | -86.58M | -5.18M |
| Financing Cash Flow | 0.00 | 38.47M | 27.92M | 12.14M | 74.27M | -942.65K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $68.46M | 21.19 | 2.25% | 22.78% | -14.76% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ― | 19.12 | 3.06% | 28.93% | ― | ― | |
61 Neutral | $139.96M | ― | -2.25% | 15.48% | -34.92% | -132.22% | |
58 Neutral | $290.32M | 4.53 | 17.74% | 7.56% | 6.38% | 25.69% | |
49 Neutral | $24.57M | -13.17 | 5.87% | ― | -37.08% | ― | |
45 Neutral | $234.34M | 5.05 | 35.45% | 2.50% | ― | ― |