Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 18.69M | $ 1.41M | $ -10.38M | $ 22.97M | $ -1.64M |
Gross Profit | $ 18.69M | $ 1.41M | $ -17.71M | $ 18.10M | $ -4.81M |
Operating Income | $ -37.30M | $ -8.81M | $ -9.54M | $ 20.31M | $ -3.68M |
EBITDA | $ 0.00 | $ -152.47K | $ -9.54M | $ 0.00 | $ -3.68M |
Net Income | $ 15.02M | $ -1.89M | $ -13.59M | $ 20.31M | $ -3.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.70M | $ 16.78M | $ 12.54M | $ 15.00M | $ 6.45M |
Total Assets | $ 240.77M | $ 185.93M | $ 159.03M | $ 165.21M | $ 63.59M |
Total Debt | $ 0.00 | $ 62.77M | $ 62.31M | $ 49.03M | $ 20.75M |
Net Debt | $ -24.70M | $ 45.99M | $ 49.77M | $ 34.03M | $ 14.30M |
Total Liabilities | $ 92.17M | $ 65.74M | $ 64.82M | $ 5.90M | $ 22.12M |
Stockholders' Equity | $ 148.61M | $ 120.19M | $ 94.21M | $ 108.10M | $ 41.48M |
Cash Flow | |||||
Free Cash Flow | $ -30.55M | $ -23.68M | $ -14.60M | $ -65.72M | $ 3.46M |
Operating Cash Flow | $ -30.55M | $ -23.68M | $ -14.60M | $ -65.72M | $ 3.46M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -31.47M | $ -86.58M | $ -5.18M |
Financing Cash Flow | $ 38.47M | $ 27.92M | $ 12.14M | $ 74.27M | $ -942.65K |