| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.75B | 5.27B | 4.08B | 3.34B | 2.08B |
| Gross Profit | 5.16B | 4.89B | 3.76B | 3.12B | 1.95B |
| EBITDA | 3.55B | 4.33B | 3.60B | 2.98B | 1.85B |
| Net Income | 1.06B | 860.77M | 872.31M | 869.41M | 359.46M |
Balance Sheet | |||||
| Total Assets | 72.80B | 68.84B | 57.78B | 49.67B | 43.14B |
| Cash, Cash Equivalents and Short-Term Investments | 434.84M | 444.96M | 232.92M | 171.10M | 258.58M |
| Total Debt | 32.85B | 26.76B | 21.99B | 18.60B | 15.95B |
| Total Liabilities | 32.67B | 29.78B | 24.67B | 20.83B | 18.01B |
| Stockholders Equity | 39.44B | 38.84B | 32.94B | 28.71B | 25.05B |
Cash Flow | |||||
| Free Cash Flow | 3.86B | 3.45B | 2.89B | 2.47B | 1.30B |
| Operating Cash Flow | 3.99B | 3.57B | 2.96B | 2.56B | 1.32B |
| Investing Cash Flow | -5.17B | -3.34B | -9.35B | -8.39B | -6.44B |
| Financing Cash Flow | 1.19B | -21.16M | 6.44B | 5.74B | 4.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $14.14B | 24.78 | 9.30% | 4.15% | 5.38% | 3.13% | |
73 Outperform | $8.97B | 20.85 | 13.01% | 4.41% | 6.07% | -0.28% | |
72 Outperform | $9.29B | 21.05 | 12.74% | 4.38% | 6.05% | 14.70% | |
71 Outperform | $15.27B | 23.39 | 5.56% | 5.02% | 7.99% | 55.05% | |
67 Neutral | $61.93B | 13.08 | 146.33% | 4.56% | 4.18% | -5.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $58.03B | 48.18 | 2.70% | 5.64% | 11.23% | 1.82% |