| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.92B | 5.75B | 5.27B | 4.08B | 3.34B | 2.08B |
| Gross Profit | 4.06B | 5.16B | 4.89B | 3.76B | 3.12B | 1.95B |
| EBITDA | 4.22B | 3.55B | 4.33B | 3.60B | 2.98B | 1.85B |
| Net Income | 1.12B | 1.06B | 860.77M | 872.31M | 869.41M | 359.46M |
Balance Sheet | ||||||
| Total Assets | 74.55B | 72.80B | 68.84B | 57.78B | 49.67B | 43.14B |
| Cash, Cash Equivalents and Short-Term Investments | 373.54M | 434.84M | 444.96M | 232.92M | 171.10M | 258.58M |
| Total Debt | 31.11B | 32.85B | 26.76B | 21.99B | 18.60B | 15.95B |
| Total Liabilities | 33.32B | 32.67B | 29.78B | 24.67B | 20.83B | 18.01B |
| Stockholders Equity | 39.15B | 39.44B | 38.84B | 32.94B | 28.71B | 25.05B |
Cash Flow | ||||||
| Free Cash Flow | 4.06B | 3.99B | 3.45B | 2.89B | 2.47B | 1.30B |
| Operating Cash Flow | 4.08B | 3.99B | 3.57B | 2.96B | 2.56B | 1.32B |
| Investing Cash Flow | -6.93B | -5.66B | -3.34B | -9.35B | -8.39B | -6.44B |
| Financing Cash Flow | 3.01B | 1.68B | -21.16M | 6.44B | 5.74B | 4.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $9.84B | 14.36 | 15.55% | 4.38% | 7.43% | 65.72% | |
75 Outperform | $64.98B | 31.45 | 125.93% | 4.56% | 10.91% | -18.35% | |
75 Outperform | $8.97B | 17.30 | 14.86% | 4.41% | 5.92% | 37.44% | |
73 Outperform | $15.51B | 22.89 | 5.90% | 5.02% | 4.01% | 13.27% | |
71 Outperform | $13.93B | 27.82 | 9.51% | 4.15% | 7.84% | 37.55% | |
69 Neutral | $56.99B | 44.39 | 2.86% | 5.64% | 11.21% | 10.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |