Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
12.32B | 12.61B | 13.28B | 13.21B | 11.06B | 8.61B | Gross Profit |
6.83B | 7.12B | 7.55B | 7.52B | 6.07B | 4.24B | EBIT |
3.28B | 3.42B | 3.66B | 3.80B | 2.58B | 418.00M | EBITDA |
4.01B | 4.42B | 4.90B | 5.04B | 3.81B | 2.35B | Net Income Common Stockholders |
2.36B | 2.51B | 2.80B | 2.79B | 1.87B | 84.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.27B | 3.29B | 4.27B | 3.85B | 2.83B | 2.27B | Total Assets |
24.35B | 24.39B | 24.35B | 23.24B | 20.86B | 19.85B | Total Debt |
11.18B | 10.85B | 11.18B | 11.16B | 10.57B | 7.61B | Net Debt |
7.31B | 7.56B | 7.53B | 7.32B | 7.74B | 5.33B | Total Liabilities |
15.39B | 14.85B | 15.39B | 15.50B | 14.09B | 10.70B | Stockholders Equity |
8.64B | 9.18B | 8.64B | 7.45B | 6.53B | 8.94B |
Cash Flow | Free Cash Flow | ||||
1.88B | 1.91B | 2.51B | 2.67B | 2.15B | 1.96B | Operating Cash Flow |
2.49B | 2.78B | 3.51B | 3.90B | 3.08B | 2.48B | Investing Cash Flow |
-625.95M | -686.00M | -1.51B | -1.25B | -934.00M | -418.00M | Financing Cash Flow |
-780.63M | -2.66B | -1.99B | -1.62B | -1.58B | -835.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $52.47B | 22.39 | 26.02% | 1.90% | -7.21% | -15.29% | |
74 Outperform | $10.75B | 27.96 | 6.70% | 3.83% | -12.90% | -51.90% | |
71 Outperform | $25.61B | 24.24 | 6.33% | 1.03% | -25.35% | -70.00% | |
65 Neutral | $20.97B | 36.33 | 7.85% | ― | -18.28% | -70.98% | |
64 Neutral | $58.93B | ― | -3.54% | 0.35% | 21.60% | 50.00% | |
64 Neutral | $35.20B | 84.25 | >-0.01% | 2.79% | -42.35% | -100.12% | |
62 Neutral | $11.80B | 10.31 | -7.45% | 2.91% | 7.43% | -7.78% |