| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.61B | 12.27B | 12.61B | 13.28B | 13.21B | 11.06B |
| Gross Profit | 6.92B | 6.68B | 7.12B | 7.55B | 7.52B | 6.07B |
| EBITDA | 4.51B | 3.81B | 4.42B | 4.90B | 5.04B | 3.81B |
| Net Income | 2.65B | 2.02B | 2.51B | 2.80B | 2.79B | 1.87B |
Balance Sheet | ||||||
| Total Assets | 27.11B | 26.56B | 24.39B | 24.35B | 23.24B | 20.86B |
| Cash, Cash Equivalents and Short-Term Investments | 3.71B | 3.27B | 3.03B | 4.06B | 3.62B | 2.83B |
| Total Debt | 11.72B | 12.22B | 10.85B | 11.18B | 11.16B | 10.57B |
| Total Liabilities | 15.84B | 16.11B | 14.85B | 15.39B | 15.50B | 14.09B |
| Stockholders Equity | 10.93B | 10.06B | 9.18B | 8.64B | 7.45B | 6.53B |
Cash Flow | ||||||
| Free Cash Flow | 2.96B | 2.42B | 2.06B | 2.51B | 2.67B | 2.15B |
| Operating Cash Flow | 3.05B | 2.82B | 2.78B | 3.51B | 3.90B | 3.08B |
| Investing Cash Flow | -1.63B | -2.36B | -686.00M | -1.51B | -1.25B | -934.00M |
| Financing Cash Flow | -1.70B | -494.00M | -2.66B | -1.99B | -1.62B | -1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $76.64B | 10.55 | 26.14% | 1.79% | 2.37% | 13.28% | |
75 Outperform | $150.54B | 42.24 | 19.38% | 0.28% | 42.09% | ― | |
74 Outperform | $263.42B | 28.56 | 32.49% | 3.11% | 14.89% | 10.49% | |
68 Neutral | $41.45B | -183.45 | 7.45% | ― | -9.04% | -4.21% | |
65 Neutral | $50.91B | 215.94 | 0.97% | 1.28% | 0.79% | -86.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $55.69B | 246.12 | -1.42% | 2.79% | -8.08% | -149.99% |