| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.72B | 8.19B | 5.77B | 5.51B | 5.92B | 4.46B |
| Gross Profit | 4.41B | 4.18B | 2.38B | 2.29B | 2.99B | 2.06B |
| EBITDA | 4.60B | 2.63B | 651.60M | 850.70M | 1.65B | 901.10M |
| Net Income | 2.53B | 2.67B | -885.00M | -933.40M | -163.50M | -421.00M |
Balance Sheet | ||||||
| Total Assets | 26.94B | 22.29B | 20.20B | 21.23B | 22.52B | 22.11B |
| Cash, Cash Equivalents and Short-Term Investments | 3.84B | 2.64B | 948.30M | 950.80M | 911.00M | 613.50M |
| Total Debt | 4.96B | 4.47B | 4.34B | 4.40B | 4.74B | 4.73B |
| Total Liabilities | 8.73B | 7.98B | 6.78B | 6.40B | 6.88B | 6.41B |
| Stockholders Equity | 18.22B | 14.31B | 13.43B | 14.83B | 15.64B | 15.70B |
Cash Flow | ||||||
| Free Cash Flow | 1.66B | 1.40B | 1.39B | 1.02B | 1.07B | 632.40M |
| Operating Cash Flow | 2.06B | 1.75B | 1.68B | 1.37B | 1.29B | 819.30M |
| Investing Cash Flow | 770.50M | 2.10B | -300.70M | -350.50M | -328.40M | -3.75B |
| Financing Cash Flow | 130.80M | -2.16B | -1.38B | -980.20M | -662.90M | 2.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.02T | 84.82 | 32.85% | 0.69% | 25.22% | 145.70% | |
77 Outperform | $179.34B | 71.56 | 16.84% | 0.28% | 34.07% | ― | |
77 Outperform | $83.39B | 30.61 | 26.14% | 1.79% | 2.37% | 13.28% | |
72 Outperform | $48.51B | 82.86 | 7.45% | ― | -9.04% | -4.21% | |
64 Neutral | $52.06B | 253.48 | 3.05% | 2.79% | 7.08% | ― | |
62 Neutral | $62.20B | 413.56 | 0.86% | 1.28% | 0.79% | -86.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |