| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.92M | 83.30M | 79.46M | 37.94M | 23.74M |
| Gross Profit | 14.25M | 28.34M | 31.06M | 11.95M | 10.69M |
| EBITDA | -93.65M | -66.80M | -97.15M | -115.80M | -67.75M |
| Net Income | -116.95M | -84.60M | -145.43M | 73.91M | -152.69M |
Balance Sheet | |||||
| Total Assets | 500.47M | 389.98M | 485.55M | 425.26M | 295.60M |
| Cash, Cash Equivalents and Short-Term Investments | 236.86M | 86.74M | 151.89M | 110.34M | 268.25M |
| Total Debt | 6.47M | 7.32M | 8.54M | 6.57M | 6.92M |
| Total Liabilities | 56.81M | 41.97M | 104.93M | 40.50M | 230.06M |
| Stockholders Equity | 443.66M | 348.01M | 380.62M | 381.13M | 65.54M |
Cash Flow | |||||
| Free Cash Flow | -44.37M | -65.59M | -46.16M | -49.14M | -43.77M |
| Operating Cash Flow | -42.89M | -58.82M | -41.38M | -44.50M | -41.70M |
| Investing Cash Flow | -1.39M | -9.27M | -5.78M | -107.61M | -3.47M |
| Financing Cash Flow | 194.64M | 3.50M | 89.66M | -5.81M | 274.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.11B | 38.14 | 22.70% | ― | 39.37% | 40.87% | |
64 Neutral | $2.96B | 90.19 | 3.17% | 2.27% | 10.50% | -52.00% | |
64 Neutral | $2.42B | 47.89 | 4.13% | ― | -3.90% | -41.66% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $3.50B | -6.51 | -24.06% | ― | 6.65% | -4652.36% | |
56 Neutral | $1.84B | -11.04 | -28.80% | ― | 7.53% | 22.97% | |
52 Neutral | $2.27B | -12.55 | -30.27% | ― | -38.06% | -50.14% |