| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.50M | 45.92M | 83.30M | 79.46M | 37.94M | 23.74M |
| Gross Profit | 2.71M | 14.25M | 28.34M | 31.06M | 11.95M | 10.69M |
| EBITDA | -77.15M | -93.65M | -66.80M | -97.15M | -115.80M | -67.75M |
| Net Income | -133.91M | -116.95M | -84.60M | -145.43M | 73.91M | -152.69M |
Balance Sheet | ||||||
| Total Assets | 481.37M | 500.47M | 389.98M | 485.55M | 425.26M | 295.60M |
| Cash, Cash Equivalents and Short-Term Investments | 221.01M | 236.86M | 86.74M | 151.89M | 110.34M | 268.25M |
| Total Debt | 6.34M | 6.47M | 7.32M | 8.54M | 6.57M | 6.92M |
| Total Liabilities | 61.32M | 56.81M | 41.97M | 104.93M | 40.50M | 230.06M |
| Stockholders Equity | 420.05M | 443.66M | 348.01M | 380.62M | 381.13M | 65.54M |
Cash Flow | ||||||
| Free Cash Flow | -47.55M | -44.37M | -65.59M | -46.16M | -49.14M | -43.77M |
| Operating Cash Flow | -45.72M | -42.89M | -58.82M | -41.38M | -44.50M | -41.70M |
| Investing Cash Flow | -1.73M | -1.39M | -9.27M | -5.78M | -107.61M | -3.47M |
| Financing Cash Flow | 195.21M | 194.64M | 3.50M | 89.66M | -5.81M | 274.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $16.08B | 62.83 | 21.21% | ― | 21.32% | 19.06% | |
71 Outperform | $4.85B | 280.82 | 2.44% | 2.27% | 3.11% | -54.05% | |
66 Neutral | $3.68B | 154.52 | 2.64% | ― | -7.71% | -66.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $6.66B | -44.17 | -32.99% | ― | -45.38% | -19.24% | |
59 Neutral | $3.91B | -19.97 | -28.05% | ― | -3.24% | -786.94% | |
58 Neutral | $8.75B | -61.62 | -28.42% | ― | 40.89% | 42.62% |