| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.92M | 83.30M | 79.46M | 37.94M | 23.74M |
| Gross Profit | 14.25M | 28.34M | 31.06M | 11.95M | 10.69M |
| EBITDA | -93.65M | -66.80M | -97.15M | -115.80M | -67.75M |
| Net Income | -116.95M | -84.60M | -145.43M | 73.91M | -152.69M |
Balance Sheet | |||||
| Total Assets | 500.47M | 389.98M | 485.55M | 425.26M | 295.60M |
| Cash, Cash Equivalents and Short-Term Investments | 236.86M | 86.74M | 151.89M | 110.34M | 268.25M |
| Total Debt | 6.47M | 7.32M | 8.54M | 6.57M | 6.92M |
| Total Liabilities | 56.81M | 41.97M | 104.93M | 40.50M | 230.06M |
| Stockholders Equity | 443.66M | 348.01M | 380.62M | 381.13M | 65.54M |
Cash Flow | |||||
| Free Cash Flow | -44.37M | -65.59M | -46.16M | -49.14M | -43.77M |
| Operating Cash Flow | -42.89M | -58.82M | -41.38M | -44.50M | -41.70M |
| Investing Cash Flow | -1.39M | -9.27M | -5.78M | -107.61M | -3.47M |
| Financing Cash Flow | 194.64M | 3.50M | 89.66M | -5.81M | 274.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $15.65B | 39.37 | 22.70% | ― | 30.96% | 37.48% | |
64 Neutral | $3.08B | 380.33 | 4.13% | ― | -7.39% | -54.62% | |
63 Neutral | $7.00B | -8.44 | -28.42% | ― | 40.89% | 42.62% | |
63 Neutral | $4.06B | 36.99 | 3.17% | 2.27% | 5.86% | -30.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $3.67B | -12.47 | -30.27% | ― | -44.88% | -24.76% | |
58 Neutral | $3.28B | -37.25 | -24.06% | ― | -3.24% | -786.94% |