Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 83.30M | $ 79.46M | $ 37.94M | $ 23.74M | $ 11.85M |
Gross Profit | $ 28.34M | $ 31.06M | $ 11.95M | $ 10.69M | $ 3.71M |
Operating Income | $ -130.68M | $ -118.13M | $ -120.99M | $ -68.51M | $ -18.80M |
EBITDA | $ -66.80M | $ -97.15M | $ -123.64M | $ -67.75M | $ -18.29M |
Net Income | $ -84.60M | $ -145.43M | $ 73.91M | $ -152.69M | $ -19.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 86.74M | $ 152.84M | $ 110.34M | $ 268.25M | $ 38.87M |
Total Assets | $ 389.98M | $ 485.55M | $ 426.90M | $ 296.08M | $ 48.51M |
Total Debt | $ 7.32M | $ 8.54M | $ 6.57M | $ 6.92M | $ 5.97M |
Net Debt | $ -79.42M | $ -144.29M | $ -103.77M | $ -261.34M | $ -32.90M |
Total Liabilities | $ 41.97M | $ 104.93M | $ 40.42M | $ 230.06M | $ 120.93M |
Stockholders' Equity | $ 348.01M | $ 380.62M | $ 382.85M | $ 66.02M | $ -72.42M |
Cash Flow | |||||
Free Cash Flow | $ -65.59M | $ -44.88M | $ -49.14M | $ -43.77M | $ -20.85M |
Operating Cash Flow | $ -58.82M | $ -40.10M | $ -44.50M | $ -41.70M | $ -20.63M |
Investing Cash Flow | $ -9.27M | $ -5.78M | $ -107.61M | $ -3.47M | $ -215.00K |
Financing Cash Flow | $ 3.50M | $ 88.38M | $ -5.81M | $ 274.55M | $ 53.59M |