Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 311.94B | 290.40B | 232.26B | 176.95B | 140.80B | 126.95B |
Gross Profit | 261.87B | 245.88B | 196.50B | 148.51B | 117.14B | 106.01B |
EBITDA | 171.27B | 137.38B | 113.33B | 76.41B | 64.83B | 58.56B |
Net Income | 111.07B | 100.99B | 83.68B | 55.52B | 47.76B | 42.14B |
Balance Sheet | ||||||
Total Assets | 482.15B | 465.80B | 314.49B | 241.26B | 194.51B | 144.92B |
Cash, Cash Equivalents and Short-Term Investments | 18.93B | 26.31B | 30.23B | 23.57B | 17.48B | 12.76B |
Total Debt | 99.27B | 102.79B | 27.01B | 25.78B | 26.64B | 10.36B |
Total Liabilities | 314.09B | 322.31B | 207.93B | 157.77B | 123.76B | 81.60B |
Stockholders Equity | 168.07B | 143.49B | 106.56B | 83.49B | 70.75B | 63.33B |
Cash Flow | ||||||
Free Cash Flow | 61.99B | 69.66B | 70.01B | 64.13B | 47.62B | 29.87B |
Operating Cash Flow | 121.53B | 120.97B | 108.91B | 78.89B | 55.00B | 51.95B |
Investing Cash Flow | -133.04B | -128.90B | -43.89B | -24.92B | -31.61B | -22.44B |
Financing Cash Flow | -22.34B | 8.73B | -63.16B | -51.80B | -25.49B | -32.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $146.35B | 13.68 | 12.16% | 6.61% | 14.72% | ― | |
78 Outperform | $431.79B | 19.18 | 30.21% | 2.80% | 4.69% | 34.88% | |
76 Outperform | $124.82B | 12.77 | 8.39% | 4.31% | -9.32% | 120.62% | |
73 Outperform | $253.64B | 15.67 | 75.95% | 2.65% | 21.52% | 24.50% | |
68 Neutral | $97.54B | 19.34 | 29.31% | 5.13% | 2.57% | ― | |
68 Neutral | $142.41B | 22.83 | 33.26% | 2.72% | 3.69% | 501.26% | |
51 Neutral | $7.89B | -0.12 | -39.83% | 2.16% | 21.38% | -1.56% |