Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 303.14B | 290.40B | 232.26B | 176.95B | 140.80B | 126.95B |
Gross Profit | 255.65B | 245.88B | 196.50B | 148.51B | 117.14B | 106.01B |
EBITDA | 154.08B | 137.38B | 113.33B | 76.41B | 64.83B | 58.56B |
Net Income | 104.61B | 100.99B | 83.68B | 55.52B | 47.76B | 42.14B |
Balance Sheet | ||||||
Total Assets | 489.16B | 465.80B | 314.49B | 241.26B | 194.51B | 144.92B |
Cash, Cash Equivalents and Short-Term Investments | 41.55B | 26.31B | 30.23B | 23.57B | 17.48B | 12.76B |
Total Debt | 118.72B | 102.79B | 27.01B | 25.78B | 26.64B | 10.36B |
Total Liabilities | 350.62B | 322.31B | 207.93B | 157.77B | 123.76B | 81.60B |
Stockholders Equity | 138.54B | 143.49B | 106.56B | 83.49B | 70.75B | 63.33B |
Cash Flow | ||||||
Free Cash Flow | 74.74B | 69.66B | 70.01B | 64.13B | 47.62B | 29.87B |
Operating Cash Flow | 131.25B | 120.97B | 108.91B | 78.89B | 55.00B | 51.95B |
Investing Cash Flow | -139.52B | -128.90B | -43.89B | -24.92B | -31.61B | -22.44B |
Financing Cash Flow | 40.57B | 8.73B | -63.16B | -51.80B | -25.49B | -32.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $209.32B | 12.14 | 39.31% | 3.89% | 4.40% | 654.93% | |
80 Outperform | $305.28B | 20.40 | 87.53% | 3.19% | 22.74% | 16.36% | |
78 Outperform | $218.73B | 28.37 | 19.81% | 2.95% | 15.48% | 22.70% | |
74 Outperform | $751.56B | 65.69 | 77.73% | 0.76% | 36.38% | 80.73% | |
71 Outperform | $339.94B | 82.06 | 88.15% | 3.41% | 5.45% | -30.21% | |
67 Neutral | $118.32B | 20.23 | 7.34% | 4.55% | -4.57% | 2.96% | |
52 Neutral | $7.52B | 0.25 | -63.76% | 2.30% | 16.15% | 0.89% |