Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
479.95M | 247.65M | 219.29M | 331.53M | 273.42M |
Gross Profit | ||||
196.26M | 34.77M | 13.45M | 179.28M | 271.60M |
EBIT | ||||
130.62M | -31.77M | -5.14M | 170.26M | 152.33M |
EBITDA | ||||
148.65M | -14.58M | -393.96M | 183.45M | -5.12M |
Net Income Common Stockholders | ||||
52.18M | -45.79M | -432.74M | 132.59M | 105.97M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
43.58B | 22.00M | 34.26M | 36.12M | 25.51M |
Total Assets | ||||
655.32B | 398.25M | 431.75M | 394.65M | 308.55M |
Total Debt | ||||
314.28B | 275.76M | 267.20M | 178.55M | 150.12M |
Net Debt | ||||
270.70B | 253.75M | 232.95M | 142.43M | 124.61M |
Total Liabilities | ||||
453.43B | 319.14M | 311.42M | 203.07M | 161.19M |
Stockholders Equity | ||||
201.89B | 61.45M | 95.86M | 114.65M | 85.81M |
Cash Flow | Free Cash Flow | |||
23.15B | -8.24M | 35.97M | 136.51M | 20.07M |
Operating Cash Flow | ||||
23.15B | 1.26M | 50.61M | 173.43M | 81.26M |
Investing Cash Flow | ||||
-2.67B | -11.24M | -4.34M | -36.98M | -61.19M |
Financing Cash Flow | ||||
1.09M | -2.27M | -48.13M | -125.85M | -2.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $823.74M | 16.07 | 50.22% | ― | 93.80% | ― | |
60 Neutral | $241.99M | ― | -36.07% | ― | ― | -7.93% | |
51 Neutral | $5.19B | 3.12 | -41.08% | 2.95% | 17.98% | 2.02% | |
48 Neutral | $275.46M | ― | -79.69% | ― | -33.43% | 8.94% | |
47 Neutral | $308.40M | ― | 344.74% | ― | -47.32% | -26.67% | |
46 Neutral | $302.03M | ― | -39.07% | ― | ― | 0.42% | |
32 Underperform | $215.87M | ― | -139.56% | ― | ― | -33.79% |