| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.57B | 14.30B | 15.88B | 12.12B | 7.75B | 6.49B |
| Gross Profit | 8.36B | 8.09B | 8.29B | 6.75B | 6.75B | 6.55B |
| EBITDA | 3.20B | 3.21B | 3.38B | 2.10B | 2.32B | 2.53B |
| Net Income | 1.87B | 1.74B | 2.03B | 1.11B | 1.34B | 1.55B |
Balance Sheet | ||||||
| Total Assets | 174.57B | 177.13B | 155.51B | 150.78B | 155.04B | 183.89B |
| Cash, Cash Equivalents and Short-Term Investments | 60.17B | 63.78B | 56.54B | 64.93B | 74.52B | 108.29B |
| Total Debt | 16.37B | 16.43B | 15.99B | 17.24B | 14.85B | 8.43B |
| Total Liabilities | 161.59B | 164.17B | 142.72B | 138.89B | 143.78B | 171.87B |
| Stockholders Equity | 12.99B | 12.96B | 12.79B | 11.90B | 11.26B | 12.02B |
Cash Flow | ||||||
| Free Cash Flow | 1.84B | 5.46B | -1.23B | 1.95B | 1.67B | 840.90M |
| Operating Cash Flow | 2.46B | 5.53B | -486.00M | 2.63B | 2.39B | 1.36B |
| Investing Cash Flow | -6.40B | -20.17B | -2.56B | 4.78B | 25.93B | -18.60B |
| Financing Cash Flow | 5.23B | 15.18B | 3.44B | -7.18B | -26.44B | 16.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $10.98B | 13.68 | 30.64% | 1.18% | 9.37% | 28.61% | |
80 Outperform | $22.09B | 10.11 | 19.58% | 4.88% | 4.23% | 5.77% | |
76 Outperform | $40.98B | 11.53 | 11.09% | 2.43% | 1.43% | 10.86% | |
74 Outperform | $90.52B | 12.56 | 13.48% | 1.71% | 1.91% | 31.72% | |
73 Outperform | $29.84B | 12.32 | 14.45% | 2.21% | -5.75% | -10.69% | |
72 Outperform | $15.43B | 8.82 | 6.69% | 5.33% | 3.11% | 89.49% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |