| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.05M | 501.42K | 458.75K | 630.43K | 1.65M | 807.49K |
| Gross Profit | 193.53K | 3.30K | 61.22K | -5.37M | -4.36M | -3.11M |
| EBITDA | -12.14M | -8.82M | -5.14M | -8.57M | -7.28M | -5.08M |
| Net Income | -13.96M | -10.12M | -7.33M | -8.69M | -7.38M | -5.20M |
Balance Sheet | ||||||
| Total Assets | 13.91M | 9.94M | 5.09M | 5.70M | 13.84M | 5.70M |
| Cash, Cash Equivalents and Short-Term Investments | 1.84M | 1.06M | 323.81K | 2.85M | 11.45M | 3.70M |
| Total Debt | 2.85M | 567.53K | 828.28K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.93M | 2.57M | 1.96M | 629.20K | 981.24K | 536.78K |
| Stockholders Equity | 5.98M | 7.37M | 3.13M | 5.07M | 12.86M | 5.16M |
Cash Flow | ||||||
| Free Cash Flow | -3.45M | -5.61M | -6.76M | -8.60M | -6.66M | -5.11M |
| Operating Cash Flow | -3.60M | -5.08M | -5.73M | -8.21M | -6.30M | -4.81M |
| Investing Cash Flow | -2.40M | -1.03M | 980.93K | -388.96K | -359.75K | -298.36K |
| Financing Cash Flow | 7.73M | 6.85M | 4.79M | 0.00 | 14.40M | 8.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $111.31M | 271.21 | 0.68% | ― | 75.67% | ― | |
68 Neutral | $83.12M | 88.61 | 0.50% | 4.14% | 8.98% | ― | |
67 Neutral | $1.73B | 23.42 | 9.57% | ― | 4.24% | 159.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $7.69M | 0.55 | 9.09% | ― | 21.68% | -66.52% | |
53 Neutral | $816.05M | -22.23 | ― | ― | 18.50% | 7.78% | |
47 Neutral | $48.10M | -0.84 | -477.81% | ― | ― | ― |
On December 4, 2025, NextTrip, Inc. announced the launch of new apps for its JOURNY brand on Apple iOS, Roku, and Android, expanding its travel content accessibility across major platforms. This development follows JOURNY’s recent Video-on-Demand platform launch and is part of a global rebranding initiative aimed at increasing audience engagement. The company plans to further expand its media network by acquiring the GoUSA TV platform and content library, projecting a reach of 250 million viewers in 2026. This strategic move enhances NextTrip’s media-to-travel flywheel model, ‘Watch. Scan. Book. Go.’, designed to convert viewers into travelers.
The most recent analyst rating on (NTRP) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.
On November 21, 2025, NextTrip, Inc., a Nevada corporation, entered into a securities purchase agreement with Charcoal Investments Ltd., issuing 333,334 restricted shares of its Common Stock and Warrants to purchase 166,667 shares for $1,000,000. The Warrants have a three-year term with a $3.00 per share exercise price and can be exercised on a cashless basis. The proceeds will be used for working capital and general corporate purposes. This transaction was exempt from registration under the Securities Act, with the securities classified as ‘restricted securities.’
The most recent analyst rating on (NTRP) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.
On November 14, 2025, NextTrip held its Annual Meeting of Stockholders, where several key proposals were voted upon. These included the election of two Class II directors, the ratification of Haynie & Company as the independent registered public accounting firm, and the approval of the issuance of more than 19.99% of outstanding shares upon conversion of various series of nonvoting convertible preferred stock and exercise of warrants. Additionally, the meeting approved the issuance of shares under an equity line of credit with Alumni Capital LP. These decisions are significant for the company’s governance and financial structuring, potentially impacting its market operations and shareholder value.
The most recent analyst rating on (NTRP) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.
On November 5, 2025, NextTrip announced the completion of its acquisition of TA Pipeline LLC, a group travel platform that enhances its strategy to create a vertically integrated travel ecosystem. This acquisition has led to increased interest from travel management companies and expanded TA Pipeline’s user base beyond leisure markets. Following the acquisition, the company launched a new TA Pipeline website and reported a surge in partnership discussions and agency sign-ups after the Cancún Travel Mart event. This development is expected to accelerate revenue diversification and growth across NextTrip’s B2B and B2C channels, reinforcing its long-term vision.
The most recent analyst rating on (NTRP) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.
On October 15, 2025, NextTrip, Inc. announced its second quarter financial results, highlighting a significant 446% increase in revenue from the previous quarter, driven by recent acquisitions and the integration of its media-to-travel ecosystem. The company also reported strategic developments including the acquisition of TA Pipeline, new advertising partnerships, and the expansion of its JOURNY platform, positioning itself as a growing player in the travel media-to-booking market.
The most recent analyst rating on (NTRP) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.
On October 13, 2025, NextTrip announced the launch of six JOURNY Originals, marking a significant expansion of its JOURNY platform into original content creation. This move is part of a broader strategy to enhance JOURNY’s global presence and leverage interactive commerce technology across FAST and VOD platforms. The Originals lineup aims to transform JOURNY from a content curator to a creator, with international distribution potential and partnerships, such as the one with KC Global Media for expansion into Southeast Asia. This initiative is expected to deepen audience engagement, broaden distribution, and drive growth for stakeholders by linking content to NextTrip’s travel booking ecosystem.
The most recent analyst rating on (NTRP) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.
On October 8, 2025, NextTrip announced the production of ‘TIDE,’ a new original series set to premiere in Spring 2026 on JOURNY’s streaming and VOD platforms. Sponsored by Sea Cloud Cruises, the series will blend cultural discovery with culinary storytelling, featuring Chef Ben Robinson. The debut episode, filmed in the British Virgin Islands, will offer an immersive experience aboard the Sea Cloud Spirit, showcasing the intersection of travel, food, and culture. This initiative marks the beginning of an expanded slate of JOURNY Originals, reinforcing JOURNY’s position as a leader in travel media by leveraging its stakeholder-funded model to produce engaging content that offers measurable marketing value and global reach.
The most recent analyst rating on (NTRP) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on NextTrip stock, see the NTRP Stock Forecast page.