| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.84M | 31.84M | 79.87M | 54.04M | 1.34M |
| Gross Profit | 8.35M | 5.46M | 1.46M | 847.71K | 166.57K |
| EBITDA | 6.85M | 3.34M | -54.65M | -6.59M | -210.18K |
| Net Income | 3.07M | 3.04M | -73.49M | -37.22M | -5.67M |
Balance Sheet | |||||
| Total Assets | 29.69M | 21.92M | 16.26M | 38.09M | 62.48M |
| Cash, Cash Equivalents and Short-Term Investments | 1.18M | 407.31K | 520.92K | 12.91M | 16.62M |
| Total Debt | 1.66M | 0.00 | 2.61M | 1.65M | 2.28M |
| Total Liabilities | 8.79M | 6.76M | 3.93M | 7.22M | 7.94M |
| Stockholders Equity | 20.90M | 15.15M | 12.33M | 30.87M | 54.53M |
Cash Flow | |||||
| Free Cash Flow | 7.30M | -4.52M | -4.96M | -11.10M | -6.54M |
| Operating Cash Flow | 7.70M | -4.52M | -4.96M | -7.78M | -6.52M |
| Investing Cash Flow | -12.01M | 2.63M | -9.44M | -3.28M | 607.47K |
| Financing Cash Flow | 5.15M | 1.87M | 2.22M | 6.96M | 846.85K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $99.13M | 23.92 | 2.87% | 3.42% | 7.84% | ― | |
63 Neutral | $16.92M | 0.44 | 17.05% | ― | 56.53% | 10.88% | |
63 Neutral | $101.36M | ― | -0.52% | ― | 110.35% | 91.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $657.47M | ― | ― | ― | 18.74% | 74.01% | |
45 Neutral | $25.53M | ― | -477.81% | ― | ― | ― |