| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.62B | 20.64B | 22.93B | 25.71B | 15.15B | 11.74B |
| Gross Profit | 1.42B | 2.05B | 3.66B | 3.42B | 2.81B | 1.81B |
| EBITDA | 830.83M | 700.00M | 2.58B | 2.97B | 2.59B | 1.38B |
| Net Income | -105.24M | -95.00M | 1.43B | 1.89B | 1.77B | 712.00M |
Balance Sheet | ||||||
| Total Assets | 15.53B | 15.58B | 15.98B | 14.92B | 12.42B | 9.81B |
| Cash, Cash Equivalents and Short-Term Investments | 771.46M | 955.00M | 1.58B | 1.27B | 1.72B | 1.57B |
| Total Debt | 5.23B | 5.15B | 4.07B | 2.62B | 1.76B | 1.31B |
| Total Liabilities | 8.27B | 8.16B | 7.52B | 6.59B | 5.43B | 3.89B |
| Stockholders Equity | 7.25B | 7.42B | 8.46B | 8.32B | 6.98B | 5.92B |
Cash Flow | ||||||
| Free Cash Flow | 603.75M | -369.00M | 849.00M | -546.00M | 1.02B | 1.29B |
| Operating Cash Flow | 1.60B | 1.18B | 2.28B | 1.20B | 1.99B | 2.06B |
| Investing Cash Flow | -1.14B | -1.50B | -1.53B | -1.59B | -1.48B | -1.04B |
| Financing Cash Flow | -583.00M | -314.00M | -441.00M | -37.00M | -377.00M | -961.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $8.82B | 19.66 | 8.27% | 6.88% | -5.18% | -33.14% | |
69 Neutral | $55.72B | 37.79 | 5.38% | 3.68% | -10.56% | -53.06% | |
68 Neutral | $8.95B | 23.40 | 4.07% | 4.26% | -9.55% | 27.65% | |
66 Neutral | $52.79B | 18.73 | 15.98% | 2.24% | -6.37% | -25.83% | |
66 Neutral | $55.96B | 38.19 | 6.07% | 2.74% | -8.48% | -56.92% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $18.00B | -174.53 | -2.45% | 4.38% | -6.60% | -121.65% |