Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.72B | 20.64B | 22.93B | 25.71B | 15.15B | 11.74B |
Gross Profit | 1.38B | 2.05B | 3.66B | 3.42B | 2.81B | 1.81B |
EBITDA | 374.00M | 700.00M | 2.58B | 3.00B | 2.62B | 1.38B |
Net Income | -188.00M | -95.00M | 1.43B | 1.89B | 1.77B | 712.00M |
Balance Sheet | ||||||
Total Assets | 15.51B | 15.58B | 15.98B | 14.92B | 12.42B | 9.81B |
Cash, Cash Equivalents and Short-Term Investments | 981.00M | 955.00M | 1.58B | 1.27B | 1.72B | 1.57B |
Total Debt | 5.34B | 5.15B | 4.07B | 2.62B | 1.76B | 1.31B |
Total Liabilities | 8.33B | 8.16B | 7.52B | 6.59B | 5.43B | 3.89B |
Stockholders Equity | 7.18B | 7.42B | 8.46B | 8.32B | 6.98B | 5.92B |
Cash Flow | ||||||
Free Cash Flow | 387.00M | -369.00M | 849.00M | -546.00M | 1.02B | 1.29B |
Operating Cash Flow | 1.68B | 1.18B | 2.28B | 1.20B | 1.99B | 2.06B |
Investing Cash Flow | -1.19B | -1.50B | -1.53B | -1.59B | -1.48B | -1.04B |
Financing Cash Flow | -301.00M | -314.00M | -441.00M | -37.00M | -377.00M | -961.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $9.18B | 35.13 | -0.93% | 3.96% | -14.58% | -107.50% | |
73 Outperform | $45.65B | 61.00 | 3.07% | 2.95% | -11.72% | -86.21% | |
70 Outperform | $52.49B | 31.26 | 6.00% | 3.54% | -12.80% | -64.40% | |
65 Neutral | $15.47B | 7.30 | 3.02% | 5.25% | 4.27% | -62.52% | |
65 Neutral | $52.75B | 25.70 | 11.24% | 2.03% | -10.03% | -64.63% | |
64 Neutral | $7.93B | 25.45 | 6.62% | 6.85% | -8.65% | -73.25% | |
60 Neutral | $14.22B | 19.07 | -2.45% | 5.24% | -4.13% | -119.45% |