| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.72B | 20.64B | 22.93B | 25.71B | 15.15B | 11.74B |
| Gross Profit | 1.38B | 2.05B | 3.66B | 3.42B | 2.81B | 1.81B |
| EBITDA | 374.00M | 700.00M | 2.58B | 3.00B | 2.62B | 1.38B |
| Net Income | -188.00M | -95.00M | 1.43B | 1.89B | 1.77B | 712.00M |
Balance Sheet | ||||||
| Total Assets | 15.51B | 15.58B | 15.98B | 14.92B | 12.42B | 9.81B |
| Cash, Cash Equivalents and Short-Term Investments | 981.00M | 955.00M | 1.58B | 1.27B | 1.72B | 1.57B |
| Total Debt | 5.34B | 5.15B | 4.07B | 2.62B | 1.76B | 1.31B |
| Total Liabilities | 8.33B | 8.16B | 7.52B | 6.59B | 5.43B | 3.89B |
| Stockholders Equity | 7.18B | 7.42B | 8.46B | 8.32B | 6.98B | 5.92B |
Cash Flow | ||||||
| Free Cash Flow | 387.00M | -369.00M | 849.00M | -546.00M | 1.02B | 1.29B |
| Operating Cash Flow | 1.68B | 1.18B | 2.28B | 1.20B | 1.99B | 2.06B |
| Investing Cash Flow | -1.19B | -1.50B | -1.53B | -1.59B | -1.48B | -1.04B |
| Financing Cash Flow | -301.00M | -314.00M | -441.00M | -37.00M | -377.00M | -961.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $51.88B | 35.52 | 6.07% | 2.61% | -8.48% | -56.92% | |
| ― | $55.23B | 37.71 | 6.00% | 3.41% | -12.80% | -64.40% | |
| ― | $8.17B | 26.26 | 6.62% | 6.77% | -8.65% | -73.25% | |
| ― | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
| ― | $9.87B | -112.42 | -0.93% | 3.71% | -14.58% | -107.50% | |
| ― | $58.44B | 28.47 | 11.24% | 1.86% | -10.03% | -64.63% | |
| ― | $14.78B | 19.07 | -2.45% | 4.42% | -4.13% | -119.45% |