| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 581.60M | 578.60M | 551.70M | 496.50M | 502.70M |
| Gross Profit | 0.00 | 404.60M | 551.70M | 496.50M | 502.70M |
| EBITDA | 220.80M | 262.47M | 257.88M | 235.25M | 0.00 |
| Net Income | 216.30M | 225.49M | 214.02M | 162.67M | 147.22M |
Balance Sheet | |||||
| Total Assets | 14.23B | 13.37B | 14.31B | 15.34B | 14.74B |
| Cash, Cash Equivalents and Short-Term Investments | 4.67B | 2.29B | 2.98B | 3.38B | 4.11B |
| Total Debt | 98.72M | 98.49M | 172.00M | 172.00M | 171.00M |
| Total Liabilities | 13.21B | 12.37B | 13.44B | 14.36B | 13.76B |
| Stockholders Equity | 1.02B | 1.00B | 865.00M | 977.00M | 982.00M |
Cash Flow | |||||
| Free Cash Flow | 243.90M | 246.02M | 192.40M | 235.63M | 167.58M |
| Operating Cash Flow | 265.43M | 300.29M | 219.27M | 251.35M | 188.15M |
| Investing Cash Flow | -581.02M | 681.80M | 292.02M | -1.91B | -41.71M |
| Financing Cash Flow | 735.56M | -1.45B | -506.81M | 535.78M | 546.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $1.74B | 8.20 | 21.21% | 4.36% | 2.65% | 16.06% | |
79 Outperform | $13.62B | 10.90 | 15.54% | 2.30% | 4.18% | 14.61% | |
77 Outperform | $74.26B | 31.88 | 27.88% | ― | 28.56% | 49.10% | |
77 Outperform | $70.85B | 9.45 | 9.44% | 2.11% | 16.06% | 64.31% | |
74 Outperform | $58.19B | 9.31 | 13.80% | 4.44% | 10.03% | 29.51% | |
73 Outperform | $71.16B | 11.01 | 12.08% | 4.90% | 1.13% | -1.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |