Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
648.74M | 581.60M | 578.60M | 551.70M | 496.50M | 502.70M | Gross Profit |
496.84M | 0.00 | 404.60M | 551.70M | 496.50M | 502.70M | EBIT |
326.99M | 220.80M | 281.80M | 177.52M | 165.80M | 149.60M | EBITDA |
273.82M | 220.80M | 262.47M | 257.88M | 235.25M | 0.00 | Net Income Common Stockholders |
216.67M | 216.30M | 225.49M | 214.02M | 162.67M | 147.22M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.09B | 4.67B | 2.29B | 2.98B | 3.38B | 4.11B | Total Assets |
14.02B | 14.23B | 13.37B | 14.31B | 15.34B | 14.74B | Total Debt |
98.78M | 98.72M | 98.49M | 172.00M | 172.00M | 171.00M | Net Debt |
-2.00B | -1.90B | -1.55B | -1.93B | -2.01B | -3.12B | Total Liabilities |
12.96B | 13.21B | 12.37B | 13.44B | 14.36B | 13.76B | Stockholders Equity |
1.06B | 1.02B | 1.00B | 865.00M | 977.00M | 982.00M |
Cash Flow | Free Cash Flow | ||||
273.15M | 243.90M | 246.02M | 192.40M | 235.63M | 167.58M | Operating Cash Flow |
299.99M | 265.43M | 300.29M | 219.27M | 251.35M | 188.15M | Investing Cash Flow |
-116.25M | -581.02M | 681.80M | 292.02M | -1.91B | -41.71M | Financing Cash Flow |
211.75M | 735.56M | -1.45B | -506.81M | 535.78M | 546.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $1.76B | 8.62 | 21.11% | 4.15% | 5.36% | 9.07% | |
82 Outperform | $86.06B | 7.80 | 19.22% | 6.08% | 19.48% | 26.26% | |
77 Outperform | $62.31B | 8.81 | 9.36% | 3.15% | 11.33% | 47.74% | |
77 Outperform | $56.66B | 9.36 | 13.70% | 3.83% | 18.85% | 14.85% | |
76 Outperform | $64.62B | 9.80 | 11.92% | 13.11% | -0.63% | -6.01% | |
74 Outperform | $12.61B | 10.92 | 15.66% | 2.62% | 8.74% | 5.81% | |
64 Neutral | $12.77B | 9.71 | 7.85% | 78.06% | 12.07% | -7.97% |