| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.18B | 12.12B | 12.16B | 12.74B | 11.14B |
| Gross Profit | 5.17B | 3.76B | 2.81B | 4.73B | 4.37B |
| EBITDA | 5.85B | 5.49B | 4.34B | 6.04B | 5.71B |
| Net Income | 2.87B | 2.62B | 1.83B | 3.27B | 3.00B |
Balance Sheet | |||||
| Total Assets | 45.24B | 43.68B | 41.65B | 38.88B | 38.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.64B | 1.57B | 456.00M | 839.00M |
| Total Debt | 17.09B | 17.48B | 17.57B | 15.59B | 14.25B |
| Total Liabilities | 29.69B | 29.38B | 28.87B | 26.15B | 24.85B |
| Stockholders Equity | 15.55B | 14.31B | 12.78B | 12.73B | 13.64B |
Cash Flow | |||||
| Free Cash Flow | 2.16B | 1.67B | 830.00M | 2.27B | 2.79B |
| Operating Cash Flow | 4.36B | 4.05B | 3.18B | 4.22B | 4.25B |
| Investing Cash Flow | -2.56B | -2.78B | -2.18B | -1.60B | -1.22B |
| Financing Cash Flow | -1.91B | -1.20B | 115.00M | -3.00B | -3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $145.21B | 19.20 | 41.95% | 2.32% | 1.06% | 8.21% | |
69 Neutral | $20.33B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
68 Neutral | $64.68B | 22.59 | 19.16% | 1.85% | 0.48% | 22.88% | |
68 Neutral | $86.29B | 22.26 | 15.76% | 1.94% | 3.09% | 14.94% | |
67 Neutral | $76.65B | 23.39 | 22.90% | 1.42% | -3.80% | -17.32% | |
66 Neutral | $83.36B | 11.75 | 35.12% | 6.55% | -1.25% | -2.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |