| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.47B | 21.83B | 12.07B | 24.02B | 12.83B | 10.41B |
| Gross Profit | 8.78B | 11.74B | 12.07B | 11.74B | 9.68B | 9.66B |
| EBITDA | 6.44B | 6.28B | 0.00 | 6.95B | 5.35B | 5.54B |
| Net Income | 4.70B | 4.84B | 5.06B | 4.93B | 3.59B | 3.83B |
Balance Sheet | ||||||
| Total Assets | 679.01B | 654.35B | 623.36B | 584.70B | 594.84B | 570.35B |
| Cash, Cash Equivalents and Short-Term Investments | 42.92B | 45.15B | 50.64B | 52.53B | 62.70B | 47.90B |
| Total Debt | 211.86B | 205.09B | 197.31B | 191.05B | 190.28B | 183.79B |
| Total Liabilities | 648.91B | 621.93B | 590.92B | 553.48B | 563.44B | 536.85B |
| Stockholders Equity | 30.09B | 32.42B | 32.44B | 31.23B | 31.40B | 33.49B |
Cash Flow | ||||||
| Free Cash Flow | -7.77B | -3.79B | 383.00M | -6.97B | 21.57B | 17.17B |
| Operating Cash Flow | -7.31B | -3.16B | 906.00M | -6.47B | 21.98B | 17.59B |
| Investing Cash Flow | -538.00M | -579.00M | -2.92B | -535.00M | -629.00M | -380.00M |
| Financing Cash Flow | -788.39M | -3.34B | -2.35B | -4.01B | -6.58B | -4.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $96.25B | 9.08 | 21.64% | 9.77% | 22.96% | 6.95% | |
74 Outperform | $87.39B | 10.39 | 12.22% | 3.77% | 3.87% | 18.20% | |
71 Outperform | $89.03B | 12.15 | 11.98% | 3.11% | 3.51% | 21.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $63.60B | 11.69 | 15.13% | 5.30% | 1.62% | 5.35% | |
64 Neutral | $77.90B | 9.28 | 9.93% | 3.19% | -15.15% | 29.78% | |
57 Neutral | $104.05B | 10.79 | 9.73% | 2.31% | -8.02% | 22.45% |