| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.09B | 12.07B | 24.02B | 12.83B | 10.41B | 10.07B |
| Gross Profit | 8.86B | 12.07B | 11.74B | 9.68B | 9.66B | 8.49B |
| EBITDA | 3.61B | 0.00 | 6.95B | 5.35B | 5.54B | 3.52B |
| Net Income | 5.02B | 5.06B | 4.93B | 3.59B | 3.83B | 2.27B |
Balance Sheet | ||||||
| Total Assets | 760.89B | 623.36B | 584.70B | 594.84B | 570.35B | 552.16B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 50.64B | 52.53B | 62.70B | 47.90B | 39.20B |
| Total Debt | 291.74B | 197.31B | 191.05B | 190.28B | 183.79B | 182.48B |
| Total Liabilities | 723.86B | 590.92B | 553.48B | 563.44B | 536.85B | 518.42B |
| Stockholders Equity | 37.04B | 32.44B | 31.23B | 31.40B | 33.49B | 33.73B |
Cash Flow | ||||||
| Free Cash Flow | -8.40B | 383.00M | -6.97B | 21.57B | 17.17B | -1.83B |
| Operating Cash Flow | -7.84B | 906.00M | -6.47B | 21.98B | 17.59B | -1.34B |
| Investing Cash Flow | -2.97B | -2.92B | -535.00M | -629.00M | -380.00M | -1.01B |
| Financing Cash Flow | -3.45B | -2.35B | -4.01B | -6.58B | -4.93B | -2.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $84.19B | 12.40 | 11.69% | 3.77% | 2.91% | 33.77% | |
73 Outperform | $63.45B | 12.12 | 14.85% | 5.38% | -4.15% | -1.27% | |
71 Outperform | $76.57B | 17.39 | 7.85% | 3.24% | -20.94% | -18.71% | |
71 Outperform | $82.43B | 13.56 | 11.31% | 3.14% | 1.79% | 30.93% | |
69 Neutral | $73.28B | 9.82 | 19.90% | 9.77% | 11.82% | 3.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $88.64B | 13.45 | 9.14% | 2.36% | -2.84% | 25.48% |