Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.10B | 3.04B | 2.94B | 2.61B | 2.52B |
Gross Profit | ||||
917.80M | 858.70M | 815.30M | 744.30M | 762.50M |
EBIT | ||||
387.00M | 408.30M | 375.40M | 342.70M | 359.20M |
EBITDA | ||||
505.10M | 480.50M | 492.20M | 459.70M | 429.80M |
Net Income Common Stockholders | ||||
227.10M | 192.70M | 249.80M | 181.00M | 225.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
403.00M | 412.70M | 369.70M | 254.20M | 418.20M |
Total Assets | ||||
6.43B | 6.42B | 6.33B | 6.17B | 5.57B |
Total Debt | ||||
2.18B | 2.15B | 2.16B | 2.23B | 1.76B |
Net Debt | ||||
1.77B | 1.74B | 1.80B | 1.97B | 1.37B |
Total Liabilities | ||||
3.77B | 3.82B | 3.72B | 3.87B | 3.45B |
Stockholders Equity | ||||
2.66B | 2.59B | 2.61B | 2.30B | 2.13B |
Cash Flow | Free Cash Flow | |||
355.10M | 348.40M | 224.70M | 227.10M | 398.30M |
Operating Cash Flow | ||||
435.40M | 430.80M | 303.80M | 306.30M | 457.00M |
Investing Cash Flow | ||||
-64.40M | -76.80M | -78.70M | -660.00M | -171.40M |
Financing Cash Flow | ||||
-366.40M | -321.50M | -108.10M | 214.40M | -714.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $3.04B | 13.04 | 8.75% | 3.13% | 1.88% | 24.81% | |
73 Outperform | $28.48B | 21.25 | 38.65% | 2.74% | -16.16% | 41.01% | |
71 Outperform | $17.01B | 22.46 | 9.54% | 3.75% | -1.84% | -5.14% | |
67 Neutral | $12.73B | 26.06 | 5.53% | 5.27% | -2.00% | -50.02% | |
67 Neutral | $36.14B | 13.39 | 5.56% | 5.29% | -2.98% | -2.22% | |
66 Neutral | $32.74B | 13.13 | 27.37% | 4.04% | -2.62% | 4.27% | |
63 Neutral | $20.66B | 14.30 | -10.05% | 3.14% | 1.30% | 2.76% |