Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.10B | 3.04B | 2.94B | 2.61B | 2.52B |
Gross Profit | ||||
917.80M | 858.70M | 815.30M | 744.30M | 762.50M |
EBIT | ||||
387.00M | 408.30M | 375.40M | 342.70M | 359.20M |
EBITDA | ||||
505.10M | 480.50M | 492.20M | 459.70M | 429.80M |
Net Income Common Stockholders | ||||
227.10M | 192.70M | 249.80M | 181.00M | 225.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
403.00M | 412.70M | 369.70M | 254.20M | 418.20M |
Total Assets | ||||
6.43B | 6.42B | 6.33B | 6.17B | 5.57B |
Total Debt | ||||
2.18B | 2.15B | 2.16B | 2.23B | 1.76B |
Net Debt | ||||
1.77B | 1.74B | 1.80B | 1.97B | 1.37B |
Total Liabilities | ||||
3.77B | 3.82B | 3.72B | 3.87B | 3.45B |
Stockholders Equity | ||||
2.66B | 2.59B | 2.61B | 2.30B | 2.13B |
Cash Flow | Free Cash Flow | |||
355.10M | 348.40M | 224.70M | 227.10M | 398.30M |
Operating Cash Flow | ||||
435.40M | 430.80M | 303.80M | 306.30M | 457.00M |
Investing Cash Flow | ||||
-64.40M | -76.80M | -78.70M | -660.00M | -171.40M |
Financing Cash Flow | ||||
-366.40M | -321.50M | -108.10M | 214.40M | -714.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $3.01B | 13.15 | 8.75% | 3.24% | -0.24% | 26.74% | |
74 Outperform | $3.66B | 25.24 | 8.40% | ― | 11.47% | 2.59% | |
72 Outperform | $6.36B | 18.94 | 10.01% | ― | 7.32% | 34.44% | |
68 Neutral | $11.15B | 34.40 | 3.67% | 6.09% | -3.15% | -65.38% | |
65 Neutral | $2.26B | 33.87 | 8.20% | 2.70% | 0.49% | -12.32% | |
64 Neutral | $8.85B | 14.84 | 5.05% | 174.27% | 3.54% | 3.75% | |
59 Neutral | $1.55B | 27.11 | 17.70% | 3.74% | -3.13% | -51.40% |