| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 285.05M | 325.20M | 304.02M | 267.78M | 323.97M |
| Gross Profit | 84.26M | 46.48M | 49.87M | -27.57M | 43.02M |
| EBITDA | -11.54M | 10.83M | 21.27M | -52.22M | 12.47M |
| Net Income | -10.41M | -6.06M | -5.48M | -53.10M | 8.42M |
Balance Sheet | |||||
| Total Assets | 240.72M | 526.54M | 654.89M | 614.23M | 651.78M |
| Cash, Cash Equivalents and Short-Term Investments | 678.00K | 191.97M | 330.44M | 175.04M | 435.27M |
| Total Debt | 1.39M | 1.82M | 2.06M | 1.84M | 0.00 |
| Total Liabilities | 385.00K | 281.91M | 404.49M | 361.02M | 304.37M |
| Stockholders Equity | 240.72M | 244.63M | 247.64M | 250.98M | 343.20M |
Cash Flow | |||||
| Free Cash Flow | -15.49M | 37.52M | 25.00M | -31.55M | 28.47M |
| Operating Cash Flow | 2.00M | 38.51M | 25.97M | -30.39M | 29.17M |
| Investing Cash Flow | -2.00M | -4.54M | -8.81M | 25.05M | -48.15M |
| Financing Cash Flow | -2.67M | -3.64M | -7.47M | -18.28M | -11.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $552.73M | 5.73 | 35.67% | ― | 16.34% | -1.26% | |
69 Neutral | $642.23M | 7.74 | 12.91% | 3.51% | 0.93% | 224.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $415.89M | 15.90 | 0.01% | 5.01% | -0.04% | -33.45% | |
67 Neutral | $213.39M | 5.75 | 0.13% | 0.57% | 39.32% | 61.45% | |
48 Neutral | $270.48M | -26.81 | -4.24% | ― | -17.81% | 38.09% |