| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.54M | 5.67M | 3.86M | 3.93M | 763.00K | 569.00K |
| Gross Profit | -3.58M | -5.11M | -8.88M | -7.88M | -17.63M | -7.20M |
| EBITDA | -65.55M | -55.48M | -59.04M | -61.31M | -40.65M | -127.03M |
| Net Income | -153.56M | -101.88M | -71.73M | -40.12M | -144.67M | -137.34M |
Balance Sheet | ||||||
| Total Assets | 263.07M | 161.74M | 162.16M | 123.79M | 136.82M | 44.90M |
| Cash, Cash Equivalents and Short-Term Investments | 167.58M | 80.11M | 85.83M | 55.45M | 100.08M | 8.67M |
| Total Debt | 245.81M | 71.44M | 66.11M | 7.82M | 0.00 | 58.87M |
| Total Liabilities | 285.19M | 111.62M | 82.06M | 19.92M | 36.87M | 535.28M |
| Stockholders Equity | -22.12M | 50.12M | 78.73M | 100.02M | 99.96M | -490.38M |
Cash Flow | ||||||
| Free Cash Flow | -47.15M | -38.36M | -38.19M | -40.67M | -49.21M | -35.58M |
| Operating Cash Flow | -46.62M | -38.01M | -35.44M | -37.09M | -47.93M | -28.41M |
| Investing Cash Flow | -56.77M | -39.47M | 1.07M | -15.74M | -1.28M | -7.18M |
| Financing Cash Flow | 125.44M | 35.10M | 68.98M | 43.00K | 135.64M | 34.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $1.47B | 13.93 | 6.23% | ― | 17.38% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $72.66M | -13.00 | -34.22% | ― | 20.01% | 27.28% | |
50 Neutral | $64.62M | -7.14 | ― | ― | 105.31% | 95.66% | |
50 Neutral | $78.89M | -1.72 | -102.66% | ― | -37.41% | 60.58% | |
47 Neutral | $1.91B | ― | -706.79% | ― | 11.61% | -54.84% | |
46 Neutral | $97.69M | -0.27 | -51.54% | ― | -16.83% | -485.31% |