Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.86M | $ 3.93M | $ 763.00K | $ 569.00K | $ 164.00K |
Gross Profit | $ -8.88M | $ -7.88M | $ -17.63M | $ -7.20M | $ -5.52M |
Operating Income | $ -63.53M | $ -65.54M | $ -42.43M | $ -29.47M | $ -17.28M |
EBITDA | $ -58.71M | $ -61.31M | $ -40.71M | $ -127.03M | $ -17.17M |
Net Income | $ -71.73M | $ -40.12M | $ -144.67M | $ -137.34M | $ -98.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 85.83M | $ 55.45M | $ 100.08M | $ 8.67M | $ 14.48M |
Total Assets | $ 162.16M | $ 123.79M | $ 136.82M | $ 44.90M | $ 39.29M |
Total Debt | $ 66.11M | $ 7.82M | $ 0.00 | $ 58.87M | $ 15.83M |
Net Debt | $ -15.76M | $ -39.41M | $ -100.08M | $ 50.20M | $ 1.35M |
Total Liabilities | $ 82.06M | $ 19.92M | $ 36.87M | $ 535.28M | $ 30.12M |
Stockholders' Equity | $ 78.73M | $ 100.02M | $ 99.96M | $ -490.38M | $ 9.18M |
Cash Flow | |||||
Free Cash Flow | $ -39.17M | $ -40.67M | $ -49.21M | $ -35.58M | $ -15.57M |
Operating Cash Flow | $ -35.44M | $ -37.09M | $ -47.93M | $ -28.41M | $ -15.52M |
Investing Cash Flow | $ 1.07M | $ -15.74M | $ -1.28M | $ -7.18M | $ -59.00K |
Financing Cash Flow | $ 68.98M | $ 43.00K | $ 135.64M | $ 34.77M | $ 24.00M |