| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.30B | 1.32B | 1.43B | 1.37B | 1.23B |
| Gross Profit | 310.90M | 1.01B | 651.80M | 596.90M | 400.00M |
| EBITDA | 933.40M | 925.20M | 801.70M | 232.10M | 610.60M |
| Net Income | 604.00M | 375.70M | 455.70M | -168.40M | 214.20M |
Balance Sheet | |||||
| Total Assets | 7.11B | 6.80B | 6.75B | 7.06B | 7.25B |
| Cash, Cash Equivalents and Short-Term Investments | 99.50M | 94.20M | 197.00M | 33.80M | 73.40M |
| Total Debt | 3.38B | 2.77B | 2.48B | 3.08B | 3.00B |
| Total Liabilities | 3.73B | 3.56B | 3.38B | 3.91B | 3.91B |
| Stockholders Equity | 3.27B | 3.10B | 3.22B | 2.98B | 3.19B |
Cash Flow | |||||
| Free Cash Flow | 438.80M | 573.40M | 452.20M | 332.30M | 85.70M |
| Operating Cash Flow | 782.10M | 909.10M | 866.20M | 719.30M | 605.50M |
| Investing Cash Flow | -588.40M | -495.30M | 109.60M | -489.40M | -588.40M |
| Financing Cash Flow | -181.20M | -528.80M | -801.90M | -353.50M | -84.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €2.50B | 6.54 | 25.42% | 2.44% | 7.27% | 44.67% | |
75 Outperform | €4.83B | 3.80 | 15.92% | 4.27% | -1.27% | 67.83% | |
74 Outperform | €2.63B | 5.46 | 11.89% | 2.69% | 9.06% | 160.53% | |
70 Outperform | €3.07B | 7.81 | 14.59% | 2.85% | -2.40% | -13.52% | |
62 Neutral | €4.00B | 26.68 | 6.13% | 4.08% | -1.84% | -15.89% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.29B | -147.40 | -1.54% | 8.99% | -18.78% | -107.52% |