| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.04B | 6.46B | 6.27B | 6.62B | 7.32B |
| Gross Profit | 454.30M | 1.76B | 1.70B | 1.74B | 1.89B |
| EBITDA | 371.60M | 214.40M | 285.37M | 280.38M | 177.17M |
| Net Income | 211.00M | 82.20M | 174.99M | 179.64M | 18.12M |
Balance Sheet | |||||
| Total Assets | 4.10B | 3.89B | 3.93B | 3.82B | 4.50B |
| Cash, Cash Equivalents and Short-Term Investments | 883.40M | 763.40M | 757.33M | 842.77M | 1.28B |
| Total Debt | 572.10M | 323.20M | 295.79M | 227.31M | 280.82M |
| Total Liabilities | 3.14B | 3.00B | 3.01B | 3.01B | 3.84B |
| Stockholders Equity | 958.00M | 895.50M | 920.50M | 810.59M | 653.59M |
Cash Flow | |||||
| Free Cash Flow | 281.20M | 171.40M | 21.39M | -290.40M | 250.77M |
| Operating Cash Flow | 344.70M | 256.70M | 105.71M | -195.91M | 320.23M |
| Investing Cash Flow | 4.10M | -107.60M | -91.45M | -163.03M | -165.56M |
| Financing Cash Flow | -197.90M | -172.40M | -108.51M | -93.22M | -662.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | €1.33B | 9.42 | 9.91% | 8.99% | -7.57% | -51.86% | |
77 Outperform | €2.49B | 19.15 | 25.34% | 2.44% | 11.67% | 36.03% | |
74 Outperform | €2.70B | 12.26 | 11.89% | 2.69% | 3.64% | -22.13% | |
73 Outperform | €4.89B | 10.81 | 15.92% | 4.27% | -3.32% | 15.52% | |
66 Neutral | €2.99B | 15.10 | 21.45% | 2.85% | -2.02% | 24.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | €3.78B | 25.52 | 6.13% | 4.08% | -4.31% | -50.34% |