| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.09B | 3.15B | 3.32B | 3.23B | 2.98B |
| Gross Profit | 801.60M | 1.70B | 1.75B | 633.60M | 607.90M |
| EBITDA | 486.40M | 511.10M | 657.50M | 633.30M | 685.60M |
| Net Income | 149.00M | 179.10M | 315.80M | 317.30M | 360.10M |
Balance Sheet | |||||
| Total Assets | 4.32B | 4.23B | 4.14B | 4.21B | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 121.60M | 89.80M | 134.20M | 108.60M | 72.00M |
| Total Debt | 1.24B | 686.60M | 702.60M | 872.80M | 567.20M |
| Total Liabilities | 1.90B | 1.62B | 1.62B | 1.85B | 1.47B |
| Stockholders Equity | 2.42B | 2.54B | 2.47B | 2.32B | 2.14B |
Cash Flow | |||||
| Free Cash Flow | 171.20M | 169.80M | 257.50M | 45.30M | 134.90M |
| Operating Cash Flow | 374.90M | 432.70M | 492.10M | 247.30M | 291.70M |
| Investing Cash Flow | -510.50M | -228.40M | -132.60M | -311.70M | -47.40M |
| Financing Cash Flow | 183.80M | -253.20M | -213.30M | 22.90M | -265.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €2.36B | 14.29 | 25.34% | 2.44% | 11.67% | 36.03% | |
75 Outperform | €4.97B | 7.24 | 15.92% | 4.27% | -3.32% | 15.52% | |
74 Outperform | €2.46B | 11.48 | 11.89% | 2.69% | 3.64% | -22.13% | |
66 Neutral | €2.49B | 15.23 | 21.45% | 2.85% | -2.02% | 24.14% | |
62 Neutral | €3.64B | 20.51 | 6.13% | 4.08% | -4.31% | -50.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.17B | -47.40 | 9.91% | 8.99% | -7.57% | -51.86% |