| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.85B | 2.28B | 2.19B | 1.77B | 1.46B |
| Gross Profit | 249.10M | 1.36B | 714.60M | 470.71M | 365.92M |
| EBITDA | 235.20M | 513.10M | 397.62M | 231.08M | 192.69M |
| Net Income | -20.40M | 273.99M | 254.84M | 74.13M | 71.12M |
Balance Sheet | |||||
| Total Assets | 2.35B | 2.63B | 2.40B | 2.06B | 1.84B |
| Cash, Cash Equivalents and Short-Term Investments | 93.20M | 319.46M | 326.29M | 209.09M | 148.96M |
| Total Debt | 639.80M | 415.62M | 436.81M | 416.50M | 441.67M |
| Total Liabilities | 1.02B | 1.12B | 1.10B | 991.13M | 976.77M |
| Stockholders Equity | 1.32B | 1.50B | 1.29B | 1.05B | 851.20M |
Cash Flow | |||||
| Free Cash Flow | -143.00M | 145.56M | 185.25M | 5.86M | 13.37M |
| Operating Cash Flow | 104.60M | 410.15M | 367.33M | 126.34M | 91.17M |
| Investing Cash Flow | -241.20M | -246.99M | -147.93M | -102.49M | -51.69M |
| Financing Cash Flow | -72.50M | -181.76M | -81.93M | 32.93M | -86.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €2.29B | 17.63 | 25.34% | 2.44% | 11.67% | 36.03% | |
75 Outperform | €4.96B | 8.67 | 15.92% | 4.27% | -3.32% | 15.52% | |
74 Outperform | €2.46B | 11.18 | 11.89% | 2.69% | 3.64% | -22.13% | |
71 Outperform | €5.25B | 6.65 | 9.56% | 3.46% | 13.52% | -15.28% | |
66 Neutral | €2.49B | 12.55 | 21.45% | 2.85% | -2.02% | 24.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | €1.13B | -56.33 | 9.91% | 8.99% | -7.57% | -51.86% |