| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.88B | 5.00B | 5.00B | 4.03B | 3.38B |
| Gross Profit | 828.00M | 892.00M | 815.00M | 655.55M | 568.67M |
| EBITDA | 427.00M | 469.00M | 402.75M | 270.44M | 280.85M |
| Net Income | 208.00M | 243.00M | 160.00M | 131.52M | 167.88M |
Balance Sheet | |||||
| Total Assets | 3.63B | 3.90B | 3.78B | 3.84B | 2.74B |
| Cash, Cash Equivalents and Short-Term Investments | 323.50M | 357.00M | 270.00M | 243.15M | 320.60M |
| Total Debt | 1.33B | 1.12B | 1.16B | 1.29B | 518.67M |
| Total Liabilities | 2.59B | 2.67B | 2.72B | 2.85B | 1.71B |
| Stockholders Equity | 1.04B | 1.23B | 1.06B | 995.24M | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 369.00M | 305.00M | 268.15M | 243.89M | 294.68M |
| Operating Cash Flow | 386.00M | 350.00M | 308.72M | 284.02M | 329.46M |
| Investing Cash Flow | -108.00M | -46.00M | -36.56M | -834.98M | -33.59M |
| Financing Cash Flow | -333.00M | -218.00M | -244.63M | 456.38M | -410.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €2.11B | 14.29 | 25.42% | 2.44% | 11.67% | 36.03% | |
75 Outperform | €5.07B | 7.24 | 15.92% | 4.27% | -3.32% | 15.52% | |
74 Outperform | €2.41B | 11.48 | 11.89% | 2.69% | 3.64% | -22.13% | |
66 Neutral | €2.33B | 15.23 | 14.59% | 2.85% | -2.02% | 24.14% | |
62 Neutral | €3.26B | 20.51 | 6.13% | 4.08% | -4.31% | -50.34% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €1.16B | -47.40 | -1.54% | 8.99% | -7.57% | -51.86% |