| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.71B | 5.00B | 5.00B | 4.03B | 3.38B | 3.30B |
| Gross Profit | 3.66B | 3.88B | 3.76B | 3.02B | 2.56B | 2.49B |
| EBITDA | 426.50M | 545.00M | 464.00M | 343.31M | 353.97M | 239.55M |
| Net Income | 184.50M | 243.00M | 159.98M | 131.52M | 167.88M | 18.88M |
Balance Sheet | ||||||
| Total Assets | 3.85B | 3.90B | 3.78B | 3.84B | 2.74B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 327.00M | 357.00M | 270.00M | 243.15M | 320.60M | 427.96M |
| Total Debt | 1.38B | 1.12B | 1.16B | 1.29B | 518.67M | 779.01M |
| Total Liabilities | 2.78B | 2.67B | 2.72B | 2.85B | 1.71B | 1.84B |
| Stockholders Equity | 1.08B | 1.23B | 1.06B | 995.24M | 1.02B | 867.60M |
Cash Flow | ||||||
| Free Cash Flow | 312.00M | 305.00M | 268.15M | 243.89M | 294.68M | 403.81M |
| Operating Cash Flow | 334.00M | 350.00M | 308.72M | 284.02M | 329.46M | 441.08M |
| Investing Cash Flow | -113.00M | -46.00M | -36.56M | -834.98M | -33.59M | -89.42M |
| Financing Cash Flow | -157.00M | -218.00M | -244.63M | 456.38M | -410.82M | -174.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €1.83B | 16.46 | 25.34% | 2.44% | 11.67% | 36.03% | |
74 Outperform | €2.52B | 18.76 | 11.89% | 2.69% | 3.64% | -22.13% | |
73 Outperform | €4.11B | 9.06 | 15.92% | 4.26% | -3.32% | 15.52% | |
70 Outperform | €945.88M | 6.55 | 9.91% | 8.80% | -7.57% | -51.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €3.18B | 13.22 | 21.45% | 2.85% | -2.02% | 24.14% | |
60 Neutral | €3.02B | 20.31 | 6.13% | 4.04% | -4.31% | -50.34% |