| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.76B | 1.71B | 1.85B | 1.82B | 1.52B |
| Gross Profit | 278.31M | 888.51M | 368.59M | 352.09M | 287.45M |
| EBITDA | 233.34M | 200.50M | 301.89M | 293.11M | 205.43M |
| Net Income | 94.37M | 99.56M | 165.70M | 137.08M | 95.21M |
Balance Sheet | |||||
| Total Assets | 2.15B | 2.21B | 2.13B | 2.07B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 125.33M | 125.63M | 93.70M | 184.66M | 100.14M |
| Total Debt | 675.49M | 710.66M | 648.39M | 573.43M | 381.69M |
| Total Liabilities | 1.25B | 1.33B | 1.29B | 1.28B | 975.47M |
| Stockholders Equity | 899.83M | 882.98M | 835.57M | 786.77M | 721.93M |
Cash Flow | |||||
| Free Cash Flow | 122.28M | 95.50M | -78.01M | -21.89M | 124.80M |
| Operating Cash Flow | 192.41M | 196.21M | 152.88M | 116.36M | 199.05M |
| Investing Cash Flow | -74.70M | -138.83M | -170.40M | -124.39M | -71.58M |
| Financing Cash Flow | -113.27M | -62.95M | 10.78M | 20.48M | -128.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €32.74B | 35.05 | 19.21% | 0.58% | 19.12% | 42.78% | |
73 Outperform | €526.70M | 24.15 | 29.06% | 3.54% | 4.11% | 22.38% | |
69 Neutral | €2.67B | 38.63 | ― | 1.91% | ― | ― | |
59 Neutral | €1.49B | 15.43 | 11.04% | 4.11% | -3.59% | -46.68% | |
59 Neutral | €15.35B | 61.66 | 35.84% | 1.65% | -5.75% | -17.63% | |
56 Neutral | €541.29M | 33.21 | -12.26% | ― | -1.70% | 24.14% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |