| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 591.33M | 607.47M | 578.86M | 722.87M | 749.30M |
| Gross Profit | 374.27M | 395.94M | 375.79M | 443.07M | 446.82M |
| EBITDA | 206.78M | 224.19M | 245.09M | 317.11M | 332.37M |
| Net Income | 131.64M | 181.99M | 177.08M | 240.65M | 282.42M |
Balance Sheet | |||||
| Total Assets | 1.11B | 1.23B | 896.55M | 1.14B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 542.99M | 342.32M | 188.48M | 491.69M | 451.39M |
| Total Debt | 529.63M | 544.71M | 319.16M | 342.88M | 312.48M |
| Total Liabilities | 697.35M | 733.21M | 475.14M | 506.65M | 524.77M |
| Stockholders Equity | 416.40M | 501.26M | 421.41M | 628.53M | 619.27M |
Cash Flow | |||||
| Free Cash Flow | 162.35M | 169.61M | 180.55M | 243.48M | 249.50M |
| Operating Cash Flow | 178.14M | 201.08M | 208.57M | 271.87M | 277.85M |
| Investing Cash Flow | 113.05M | -136.48M | -72.95M | 16.32M | -24.84M |
| Financing Cash Flow | -261.28M | 88.67M | -439.80M | -247.68M | -182.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €456.01B | 37.25 | 52.14% | 0.73% | 22.77% | 37.62% | |
78 Outperform | €33.10B | 35.05 | 19.21% | 0.58% | 19.12% | 42.78% | |
73 Outperform | €525.41M | 24.15 | 29.06% | 3.54% | 4.11% | 22.38% | |
69 Neutral | €2.51B | 38.63 | ― | 1.91% | ― | ― | |
59 Neutral | €15.21B | 61.66 | 35.84% | 1.65% | -5.75% | -17.63% | |
59 Neutral | €1.53B | 15.43 | 11.04% | 4.11% | -3.59% | -46.68% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |