| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.17B | 2.93B | 2.63B | 2.41B | 1.73B |
| Gross Profit | 1.64B | 1.48B | 1.27B | 1.14B | 828.13M |
| EBITDA | 1.20B | 990.54M | 1.03B | 529.29M | 593.38M |
| Net Income | 723.70M | 685.73M | 752.07M | 389.11M | 494.71M |
Balance Sheet | |||||
| Total Assets | 5.34B | 5.16B | 4.23B | 3.75B | 2.71B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 926.50M | 637.26M | 419.31M | 491.51M |
| Total Debt | 64.00M | 35.26M | 33.56M | 28.12M | 23.46M |
| Total Liabilities | 1.33B | 1.41B | 999.92M | 1.00B | 469.33M |
| Stockholders Equity | 4.01B | 3.75B | 3.23B | 2.75B | 2.24B |
Cash Flow | |||||
| Free Cash Flow | 849.10M | 532.92M | 418.18M | 333.01M | 223.79M |
| Operating Cash Flow | 1.07B | 897.65M | 735.89M | 541.49M | 380.64M |
| Investing Cash Flow | -633.60M | -349.97M | -289.04M | -474.88M | -114.40M |
| Financing Cash Flow | -313.50M | -301.03M | -236.05M | -132.60M | -240.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €463.19B | 37.25 | 52.14% | 0.73% | 22.77% | 37.62% | |
78 Outperform | €35.59B | 35.05 | 19.21% | 0.58% | 19.12% | 42.78% | |
70 Outperform | €16.71B | 61.66 | 35.84% | 1.65% | -5.75% | -17.63% | |
59 Neutral | €1.58B | 15.43 | 11.04% | 4.11% | -3.59% | -46.68% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |