Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.13B | 2.93B | 2.63B | 2.41B | 1.73B | 1.33B |
Gross Profit | 1.59B | 1.48B | 1.27B | 1.14B | 828.13M | 623.57M |
EBITDA | 1.09B | 990.54M | 834.57M | 529.29M | 593.38M | 361.84M |
Net Income | 483.77M | 685.73M | 752.07M | 389.11M | 494.71M | 285.40M |
Balance Sheet | ||||||
Total Assets | 5.14B | 5.16B | 4.23B | 3.75B | 2.71B | 2.23B |
Cash, Cash Equivalents and Short-Term Investments | 1.14B | 926.50M | 637.26M | 419.31M | 491.51M | 435.23M |
Total Debt | 19.80M | 35.26M | 33.56M | 28.12M | 23.46M | 6.22M |
Total Liabilities | 1.48B | 1.41B | 999.92M | 1.00B | 469.33M | 375.21M |
Stockholders Equity | 3.66B | 3.75B | 3.23B | 2.75B | 2.24B | 1.85B |
Cash Flow | ||||||
Free Cash Flow | 733.79M | 532.92M | 418.18M | 333.01M | 223.79M | 101.56M |
Operating Cash Flow | 1.10B | 897.65M | 735.89M | 541.49M | 380.64M | 264.35M |
Investing Cash Flow | -365.97M | -349.97M | -289.04M | -474.88M | -114.40M | -144.31M |
Financing Cash Flow | -302.27M | -301.03M | -236.05M | -132.60M | -240.26M | -170.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | €26.41B | 55.13 | 13.66% | 0.48% | 22.22% | -10.98% | |
76 Outperform | €269.24B | 31.36 | 55.62% | 0.93% | 17.67% | 22.62% | |
74 Outperform | €10.43B | 57.15 | 36.13% | 1.47% | 2.29% | -1.00% | |
59 Neutral | AU$1.65B | 9.63 | 11.29% | 3.80% | 6.45% | 5.22% |