| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 279.81M | 251.61M | 262.43M | 229.48M | 207.01M |
| Gross Profit | 65.78M | 65.10M | 58.99M | 53.03M | 47.26M |
| EBITDA | 42.95M | 34.72M | 37.29M | 32.59M | 31.83M |
| Net Income | 24.59M | 18.53M | 21.64M | 18.70M | 18.28M |
Balance Sheet | |||||
| Total Assets | 137.13M | 137.38M | 139.87M | 134.68M | 132.85M |
| Cash, Cash Equivalents and Short-Term Investments | 3.38M | 4.36M | 10.16M | 17.48M | 29.61M |
| Total Debt | 7.36M | 16.04M | 15.79M | 16.11M | 16.42M |
| Total Liabilities | 47.62M | 53.68M | 54.53M | 53.48M | 52.55M |
| Stockholders Equity | 89.52M | 83.70M | 85.33M | 81.19M | 80.31M |
Cash Flow | |||||
| Free Cash Flow | 36.55M | 13.80M | 11.45M | 6.08M | 18.45M |
| Operating Cash Flow | 44.52M | 28.87M | 29.83M | 17.66M | 28.28M |
| Investing Cash Flow | -9.55M | -14.71M | -19.16M | -11.29M | -9.55M |
| Financing Cash Flow | -35.72M | -20.08M | -17.85M | -18.52M | -14.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €552.00M | 22.86 | 29.06% | 3.54% | 4.11% | 22.38% | |
71 Outperform | €1.56B | 24.57 | 7.75% | 4.11% | -3.59% | -46.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | €653.28M | -102.54 | -12.26% | ― | -1.70% | 24.14% | |
55 Neutral | €42.87M | 11.91 | 13.94% | 3.49% | 0.81% | 351.71% | |
53 Neutral | €164.03M | -43.65 | -57.80% | ― | 0.36% | 34.49% | |
47 Neutral | €176.98M | -14.18 | ― | ― | -7.94% | 7.30% |