| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 125.71M | 124.33M | 127.23M | 117.67M | 106.42M | 87.31M |
| Gross Profit | 15.60M | 30.30M | 17.44M | 31.70M | 29.48M | 26.09M |
| EBITDA | 10.34M | 10.73M | 9.29M | 12.27M | 12.04M | 9.33M |
| Net Income | 3.60M | 3.91M | 951.00K | 4.73M | 4.46M | 3.03M |
Balance Sheet | ||||||
| Total Assets | 69.76M | 71.96M | 71.31M | 75.58M | 74.01M | 64.52M |
| Cash, Cash Equivalents and Short-Term Investments | 4.59M | 9.18M | 8.31M | 7.44M | 10.40M | 10.55M |
| Total Debt | 13.36M | 8.78M | 10.56M | 12.16M | 13.84M | 14.57M |
| Total Liabilities | 36.85M | 41.09M | 42.79M | 44.65M | 46.85M | 42.03M |
| Stockholders Equity | 32.91M | 30.86M | 28.51M | 29.76M | 26.05M | 22.49M |
Cash Flow | ||||||
| Free Cash Flow | -171.00K | 7.00M | 8.86M | 5.33M | 8.70M | 14.23M |
| Operating Cash Flow | 669.00K | 10.28M | 10.69M | 6.14M | 9.54M | 15.15M |
| Investing Cash Flow | -1.32M | -3.27M | -1.82M | -2.68M | -4.33M | -4.88M |
| Financing Cash Flow | -4.30M | -5.74M | -8.00M | -6.42M | -5.36M | -1.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €552.00M | 22.86 | 29.06% | 3.54% | 4.11% | 22.38% | |
68 Neutral | €42.87M | 11.91 | 13.94% | 3.49% | 0.81% | 351.71% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €164.03M | -43.65 | -57.80% | ― | 0.36% | 34.49% | |
47 Neutral | €176.98M | -14.18 | ― | ― | -7.94% | 7.30% |