| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 125.71M | € 124.33M | € 127.23M | € 117.67M | € 106.42M |
| Gross Profit | € 12.95M | € 30.30M | € 17.44M | € 31.70M | € 29.48M |
| Operating Income | € 4.96M | € 5.56M | € 4.71M | € 6.90M | € 6.46M |
| EBITDA | € 10.34M | € 10.73M | € 9.29M | € 12.27M | € 12.04M |
| Net Income | € 3.60M | € 3.91M | € 951.00K | € 4.73M | € 4.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.59M | € 9.18M | € 8.31M | € 7.44M | € 10.40M |
| Total Assets | € 69.76M | € 71.96M | € 71.31M | € 75.58M | € 74.01M |
| Total Debt | € 13.36M | € 8.78M | € 10.56M | € 12.16M | € 13.84M |
| Net Debt | € 8.77M | € -398.00K | € 2.25M | € 5.92M | € 4.43M |
| Total Liabilities | € 36.85M | € 41.09M | € 42.79M | € 44.65M | € 46.85M |
| Stockholders' Equity | € 32.91M | € 30.86M | € 28.51M | € 29.76M | € 26.05M |
| Cash Flow | |||||
| Free Cash Flow | € -211.00K | € 7.00M | € 8.86M | € 5.33M | € 8.70M |
| Operating Cash Flow | € 629.00K | € 10.28M | € 10.69M | € 6.14M | € 9.54M |
| Investing Cash Flow | € -1.32M | € -3.27M | € -1.82M | € -2.68M | € -4.33M |
| Financing Cash Flow | € -4.30M | € -5.74M | € -8.00M | € -6.42M | € -5.36M |