| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.76B | € 1.71B | € 1.85B | € 1.82B | € 1.52B |
| Gross Profit | € 278.31M | € 888.51M | € 368.59M | € 352.09M | € 287.45M |
| Operating Income | € 111.69M | € 130.61M | € 174.47M | € 190.15M | € 136.89M |
| EBITDA | € 233.34M | € 200.50M | € 301.89M | € 293.11M | € 205.43M |
| Net Income | € 94.37M | € 99.56M | € 165.70M | € 137.08M | € 95.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 125.33M | € 125.63M | € 93.70M | € 184.66M | € 100.14M |
| Total Assets | € 2.15B | € 2.21B | € 2.13B | € 2.07B | € 1.70B |
| Total Debt | € 675.49M | € 710.66M | € 648.39M | € 573.43M | € 381.69M |
| Net Debt | € 550.17M | € 585.03M | € 554.69M | € 388.87M | € 281.55M |
| Total Liabilities | € 1.25B | € 1.33B | € 1.29B | € 1.28B | € 975.47M |
| Stockholders' Equity | € 899.83M | € 882.98M | € 835.57M | € 786.77M | € 721.93M |
| Cash Flow | |||||
| Free Cash Flow | € 122.28M | € 95.50M | € -78.01M | € -21.89M | € 124.80M |
| Operating Cash Flow | € 192.41M | € 196.21M | € 152.88M | € 116.36M | € 199.05M |
| Investing Cash Flow | € -74.70M | € -138.83M | € -170.40M | € -124.39M | € -71.58M |
| Financing Cash Flow | € -113.27M | € -62.95M | € 10.78M | € 20.48M | € -128.45M |