| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.03B | 12.80B | 10.63B | 8.39B | 11.44B |
| Gross Profit | 3.53B | 4.25B | 2.61B | 2.78B | 4.19B |
| EBITDA | 3.85B | 561.00M | 822.00M | 1.31B | 1.45B |
| Net Income | -1.08B | 250.00M | 2.14B | 460.00M | 872.00M |
Balance Sheet | |||||
| Total Assets | 29.34B | 33.75B | 34.27B | 17.40B | 16.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.90B | 2.72B | 2.56B | 2.88B | 2.05B |
| Total Debt | 5.66B | 5.37B | 4.83B | 3.06B | 3.10B |
| Total Liabilities | 10.92B | 11.05B | 11.20B | 6.56B | 6.62B |
| Stockholders Equity | 18.24B | 22.51B | 22.91B | 10.74B | 9.32B |
Cash Flow | |||||
| Free Cash Flow | 624.00M | 1.01B | 710.00M | 279.00M | 994.00M |
| Operating Cash Flow | 1.39B | 1.78B | 1.26B | 923.00M | 1.43B |
| Investing Cash Flow | 392.00M | -252.00M | -726.00M | 871.00M | 208.00M |
| Financing Cash Flow | -2.58B | -1.33B | -820.00M | -598.00M | -984.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €8.71B | 4.23 | 14.61% | 3.38% | -2.03% | -89.67% | |
63 Neutral | €34.71B | 10.68 | 6.11% | 1.24% | -5.35% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | €14.55B | -2.82 | ― | 3.61% | 4.46% | ― | |
49 Neutral | €1.15B | -55.26 | 6.84% | 1.46% | 9.94% | ― | |
47 Neutral | €725.14M | 2.88 | ― | 229.25% | ― | ― | |
46 Neutral | €2.48B | 283.16 | -0.24% | 5.41% | -2.24% | -102.76% |