Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.46B | 12.80B | 10.63B | 8.39B | 11.44B | 8.11B |
Gross Profit | 3.39B | 4.25B | 2.61B | 2.78B | 4.19B | 2.78B |
EBITDA | 978.50M | 561.00M | 822.00M | 1.31B | 859.00M | 1.21B |
Net Income | -190.00M | 250.00M | -652.00M | 460.00M | 872.00M | 448.00M |
Balance Sheet | ||||||
Total Assets | 32.81B | 33.75B | 34.27B | 17.61B | 16.02B | 14.35B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 2.72B | 2.56B | 2.88B | 2.05B | 914.00M |
Total Debt | 4.58B | 5.28B | 4.83B | 3.06B | 3.05B | 3.54B |
Total Liabilities | 10.52B | 11.05B | 11.20B | 6.71B | 6.62B | 6.86B |
Stockholders Equity | 22.12B | 22.51B | 22.91B | 10.74B | 9.32B | 7.40B |
Cash Flow | ||||||
Free Cash Flow | 753.00M | 1.01B | 590.00M | 279.00M | 994.00M | 1.04B |
Operating Cash Flow | 1.45B | 1.78B | 1.26B | 923.00M | 1.43B | 1.49B |
Investing Cash Flow | -571.00M | -252.00M | -795.00M | 871.00M | 208.00M | -1.48B |
Financing Cash Flow | -2.83B | -1.33B | -820.00M | -598.00M | -984.00M | 83.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | €2.02B | 10.68 | 6.89% | 6.78% | -0.46% | 182.29% | |
68 Neutral | €25.82B | 10.53 | 4.59% | 1.43% | -5.35% | ― | |
66 Neutral | €865.06M | 97.48 | 1.81% | 0.69% | 5.17% | ― | |
65 Neutral | €10.32B | 24.84 | 9.95% | 3.28% | -1.57% | -29.52% | |
60 Neutral | €18.95B | 26.36 | ― | 3.48% | 4.46% | ― | |
46 Neutral | €843.18M | -4.14 | 222.01% | 71.01% | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |