| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 534.10M | 1.09B | 975.10M | 1.96B | 3.71B | 6.32B |
| Gross Profit | -105.60M | 23.70M | 2.00M | -164.60M | 435.00M | 1.83B |
| EBITDA | -212.00M | -205.20M | 38.90M | -144.00M | 565.30M | 2.47B |
| Net Income | 5.31B | 183.70M | 4.98B | -392.00M | 1.24B | 570.50M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 1.84B | 4.33B | 8.97B | 9.77B | 9.81B |
| Cash, Cash Equivalents and Short-Term Investments | 1.77B | 17.90M | 2.05B | 156.90M | 1.69B | 1.44B |
| Total Debt | 853.70M | 155.30M | 803.70M | 2.30B | 3.15B | 4.08B |
| Total Liabilities | 1.67B | 764.60M | 2.08B | 7.02B | 5.43B | 6.30B |
| Stockholders Equity | 1.86B | 1.07B | 2.24B | 926.50M | 2.32B | 2.00B |
Cash Flow | ||||||
| Free Cash Flow | -264.20M | -202.40M | -8.20M | 530.80M | 2.95B | 2.02B |
| Operating Cash Flow | -407.40M | -82.20M | 68.10M | 695.30M | 3.35B | 2.26B |
| Investing Cash Flow | 9.34B | 517.57M | 8.07B | -774.30M | -390.80M | -243.50M |
| Financing Cash Flow | -7.15B | -2.51B | -6.13B | -818.20M | -2.44B | -1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | €8.95B | 22.64 | 14.61% | 3.38% | -7.05% | 32.41% | |
64 Neutral | €5.69B | 20.99 | 10.83% | 2.83% | 1.08% | -24.24% | |
59 Neutral | €1.06B | 14.40 | 8.84% | 3.50% | -1.61% | 38.58% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €2.90B | 21.98 | -0.24% | 5.41% | -2.80% | -96.11% | |
53 Neutral | €766.03M | ― | ― | 229.25% | ― | ― | |
49 Neutral | €1.14B | -5.46 | 6.84% | 1.46% | 13.55% | 50.22% |